| 1,023 | 1,147 | 1,311 | 1,813 | 1,653 |
Cash & Short-Term Investments | 1,023 | 1,147 | 1,311 | 1,813 | 1,653 |
| -10.81% | -12.48% | -27.69% | 9.67% | -5.84% |
| 126.41 | 144.21 | 91.64 | 35.99 | 54.49 |
| 0.89 | 2.42 | 0.8 | 0.63 | 0.38 |
| 127.29 | 146.63 | 92.44 | 36.62 | 54.88 |
| 36.92 | 32.45 | 29.43 | 26.42 | 29.59 |
| 81.79 | 102.89 | 111.72 | 218.91 | 131.39 |
| 1,269 | 1,429 | 1,544 | 2,075 | 1,869 |
Net Property, Plant & Equipment | 5,779 | 5,928 | 6,179 | 6,600 | 6,673 |
| 270.9 | 288.71 | 304.65 | 43.61 | 78.61 |
| 23.49 | 82.09 | 81.58 | 81.61 | 81.72 |
| 254.66 | 257.36 | 225.41 | 501.41 | 181.31 |
|
| 25.91 | 24.79 | 11.75 | 6.73 | 5.99 |
| 1,076 | 1,054 | 1,008 | 809.31 | 935.48 |
Current Portion of Long-Term Debt | - | 21.6 | - | 322.5 | 0.13 |
Current Portion of Leases | 52.33 | 52.41 | 54.99 | 47.72 | 65.32 |
Other Current Liabilities | 29.93 | 38.05 | 28.56 | 12.37 | 14.96 |
Total Current Liabilities | 1,184 | 1,191 | 1,104 | 1,199 | 1,022 |
| 6,748 | 7,136 | 7,473 | 8,060 | 6,560 |
| 224.7 | 246.61 | 241.33 | 254.12 | 410.52 |
Other Long-Term Liabilities | 344.39 | 352.01 | 357.55 | 63.39 | 71.55 |
Total Long-Term Liabilities | 7,317 | 7,734 | 8,072 | 8,378 | 7,042 |
|
| 13.52 | 13.52 | 14.05 | 14.45 | 14.57 |
| -356.84 | -216.63 | -255.07 | -241.33 | -132.86 |
Additional Paid-in Capital | 2,989 | 2,986 | 3,109 | 3,120 | 3,239 |
Accumulated Other Comprehensive Income | -63.71 | -95.75 | -98.6 | -111.97 | -76.01 |
| -3,828 | -4,013 | -4,057 | -3,730 | -2,800 |
Total Common Shareholders' Equity | -1,247 | -1,326 | -1,287 | -949.11 | 244.75 |
| 342.97 | 386.5 | 447.23 | 636.58 | 575.14 |
| -903.63 | -939.96 | -840.05 | -312.53 | 819.89 |
Total Liabilities & Equity | 7,598 | 7,985 | 8,335 | 9,302 | 8,884 |
| 7,025 | 7,456 | 7,769 | 8,684 | 7,036 |
| -6,002 | -6,309 | -6,458 | -6,872 | -5,383 |
| -14.98 | -14.57 | -14.74 | -14.82 | -3.75 |
| -1,247 | -1,326 | -1,287 | -949.11 | 244.75 |
| -3.11 | -3.06 | -2.94 | -2.05 | 0.17 |
| -1,541 | -1,697 | -1,674 | -1,074 | 84.41 |
Tangible Book Value Per Share | -3.85 | -3.92 | -3.82 | -2.32 | 0.06 |