| 3,670 | 3,628 | 4,087 | 3,946 | 2,465 | |
| 1.14% | -11.22% | 3.58% | 60.08% | -0.86% | |
| 2,247 | 2,209 | 2,657 | 2,593 | 1,514 | |
| 1,423 | 1,420 | 1,430 | 1,353 | 951.1 | |
| 1,174 | 1,089 | 1,108 | 1,174 | 638.3 | |
| - | 92.6 | 105.7 | 108.7 | 72.1 | |
| 1,199 | 1,181 | 1,214 | 1,283 | 710.4 | |
| 224.6 | 238.3 | 215.9 | 69.8 | 240.7 | |
| - | -45.5 | -59.7 | -44.7 | -9.4 | |
Interest & Investment Income | - | 6.1 | 2.8 | 1.6 | 2.1 | |
Earnings From Equity Investments | 0.3 | -0.4 | -0.8 | - | 0.3 | |
Currency Exchange Gain (Loss) | - | 3 | 4.8 | 3.3 | 0.8 | |
Other Non Operating Income (Expenses) | -72.4 | -31.1 | -18.8 | -8.6 | -3.2 | |
EBT Excluding Unusual Items | 152.5 | 170.4 | 144.2 | 21.4 | 231.3 | |
Merger & Restructuring Charges | -43.1 | -54.3 | -73.9 | -30 | -2.7 | |
| -130 | -16.8 | -19.7 | - | - | |
| -1 | - | - | - | - | |
| -21.6 | 99.3 | 50.6 | -8.6 | 228.6 | |
| 11.6 | 14.7 | 4.5 | 11.1 | 48.3 | |
Earnings From Continuing Operations | -33.2 | 84.6 | 46.1 | -19.7 | 180.3 | |
Minority Interest in Earnings | -3.7 | -2.3 | -4 | -7.4 | -5.7 | |
| -36.9 | 82.3 | 42.1 | -27.1 | 174.6 | |
| -36.9 | 82.3 | 42.1 | -27.1 | 174.6 | |
| - | 95.49% | - | - | - | |
Shares Outstanding (Basic) | 69 | 73 | 75 | 73 | 59 | |
Shares Outstanding (Diluted) | 69 | 74 | 76 | 73 | 59 | |
| -6.73% | -2.72% | 3.91% | 23.19% | 0.80% | |
| -0.53 | 1.12 | 0.56 | -0.37 | 2.96 | |
| -0.54 | 1.11 | 0.55 | -0.37 | 2.94 | |
| - | 101.82% | - | - | - | |
| 209.3 | 273.9 | 79.6 | -106.6 | 272.5 | |
| 3.03 | 3.70 | 1.05 | -1.46 | 4.59 | |
| - | 0.750 | 0.750 | 0.750 | 0.560 | |
| - | - | - | 33.93% | -11.11% | |
| 38.78% | 39.12% | 34.99% | 34.28% | 38.58% | |
| 6.12% | 6.57% | 5.28% | 1.77% | 9.76% | |
| -1.00% | 2.27% | 1.03% | -0.69% | 7.08% | |
| 5.70% | 7.55% | 1.95% | -2.70% | 11.05% | |
| 365.1 | 393.4 | 371 | 260.4 | 327.9 | |
| 9.95% | 10.84% | 9.08% | 6.60% | 13.30% | |
| 140.5 | 155.1 | 155.1 | 190.6 | 87.2 | |
| 224.6 | 238.3 | 215.9 | 69.8 | 240.7 | |
| 6.12% | 6.57% | 5.28% | 1.77% | 9.76% | |
| - | 14.80% | 8.89% | - | 21.13% | |