| 6,685 | 6,536 | 6,777 | 6,161 | 5,414 | 4,432 | |
| 1.03% | -3.56% | 10.00% | 13.80% | 22.15% | 0.22% | |
| 4,698 | 4,638 | 4,754 | 4,738 | 4,066 | 3,176 | |
| 1,987 | 1,898 | 2,023 | 1,423 | 1,348 | 1,257 | |
| 434 | 431 | 430 | 374 | 329.2 | 302.1 | |
| 2 | -17 | -8 | -38 | -12.7 | 13.8 | |
| 436 | 414 | 422 | 336 | 316.5 | 315.9 | |
| 1,551 | 1,484 | 1,601 | 1,087 | 1,032 | 940.6 | |
| -203 | -169 | -165 | -169 | -142.7 | -118.1 | |
Interest & Investment Income | 40 | 40 | 47 | 14 | - | - | |
Other Non Operating Income (Expenses) | -24 | 2 | 2 | 4 | 2.6 | -1.8 | |
EBT Excluding Unusual Items | 1,364 | 1,357 | 1,485 | 936 | 891.8 | 820.7 | |
Merger & Restructuring Charges | -33 | -120 | -12 | -9 | -57.9 | -1.3 | |
Gain (Loss) on Sale of Assets | 38 | 1,359 | 20 | 152 | 21.6 | 69.9 | |
| - | - | - | 12 | - | - | |
| 1,369 | 2,596 | 1,493 | 1,091 | 855.5 | 889.3 | |
| 269 | 600 | 293 | 235 | 153.2 | 168.2 | |
Earnings From Continuing Operations | 1,100 | 1,996 | 1,200 | 856 | 702.3 | 721.1 | |
Earnings From Discontinued Operations | - | - | -30 | 11 | 0.5 | - | |
| 1,100 | 1,996 | 1,170 | 867 | 702.8 | 721.1 | |
Minority Interest in Earnings | - | -1 | -1 | - | -0.3 | -0.1 | |
| 1,100 | 1,995 | 1,169 | 867 | 702.5 | 721 | |
Preferred Dividends & Other Adjustments | - | - | - | - | 0.2 | 0.6 | |
| 1,100 | 1,995 | 1,169 | 867 | 702.3 | 720.4 | |
| -46.05% | 70.66% | 34.83% | 23.42% | -2.57% | 17.83% | |
Shares Outstanding (Basic) | 61 | 61 | 62 | 62 | 62 | 62 | |
Shares Outstanding (Diluted) | 61 | 62 | 62 | 63 | 63 | 62 | |
| -1.37% | -0.80% | -0.64% | -0.16% | 0.32% | -0.48% | |
| 18.06 | 32.49 | 18.89 | 13.92 | 11.25 | 11.56 | |
| 18.04 | 32.41 | 18.84 | 13.88 | 11.22 | 11.54 | |
| -45.19% | 72.06% | 35.75% | 23.69% | -2.79% | 18.48% | |
| 963 | 604 | 878 | 509 | 714.6 | 690.4 | |
| 15.77 | 9.80 | 14.14 | 8.14 | 11.41 | 11.06 | |
| 3.160 | 3.060 | 2.800 | 2.540 | 2.360 | 2.240 | |
| 6.76% | 9.29% | 10.24% | 7.63% | 5.36% | 8.74% | |
| 29.72% | 29.04% | 29.85% | 23.10% | 24.91% | 28.35% | |
| 23.20% | 22.71% | 23.62% | 17.64% | 19.06% | 21.22% | |
| 16.46% | 30.52% | 17.25% | 14.07% | 12.97% | 16.25% | |
| 14.41% | 9.24% | 12.96% | 8.26% | 13.20% | 15.58% | |
| 2,173 | 2,057 | 2,114 | 1,593 | 1,484 | 1,334 | |
| 32.51% | 31.47% | 31.19% | 25.86% | 27.40% | 30.10% | |
| 622 | 573 | 513 | 506 | 451.7 | 393.5 | |
| 1,551 | 1,484 | 1,601 | 1,087 | 1,032 | 940.6 | |
| 23.20% | 22.71% | 23.62% | 17.64% | 19.06% | 21.22% | |
| 19.65% | 23.11% | 19.63% | 21.54% | 17.91% | 18.91% | |
| - | - | - | - | - | 4,730 | |