| 67 | 670 | 1,272 | 358 | 258.4 |
Cash & Short-Term Investments | 67 | 670 | 1,272 | 358 | 258.4 |
| -90.00% | -47.33% | 255.31% | 38.55% | 24.65% |
| 723 | 670 | 735 | 783.4 | 772.2 |
| - | 8 | 18 | 15.9 | 12.3 |
| 723 | 678 | 753 | 799.3 | 784.5 |
| 1,078 | 1,115 | 989 | 873.7 | 752.6 |
| - | - | 10 | 0.8 | 0.5 |
| 1,325 | 79 | 895 | 845.1 | 229.6 |
| 3,193 | 2,542 | 3,919 | 2,877 | 2,026 |
Property, Plant & Equipment | 10,657 | 10,485 | 6,558 | 6,700 | 6,765 |
| - | 3,767 | 3,389 | 3,650 | 3,494 |
| 4,073 | 730 | 698 | 847.8 | 1,065 |
| 788 | 646 | 561 | 919.2 | 1,043 |
|
| - | 375 | 343 | 385 | 356.2 |
| - | 168 | 190 | 114.4 | 134.6 |
Current Portion of Long-Term Debt | 30 | 125 | 400 | 699.1 | - |
Current Portion of Leases | - | 75 | 73 | 69.9 | 67.2 |
Current Income Taxes Payable | - | 102 | 6 | 55.4 | 58.4 |
Other Current Liabilities | 865 | 171 | 158 | 121.8 | 136.2 |
Total Current Liabilities | 895 | 1,016 | 1,170 | 1,446 | 752.6 |
| 5,293 | 5,288 | 3,946 | 4,341 | 5,101 |
| - | 537 | 507 | 518 | 570.5 |
Long-Term Deferred Tax Liabilities | - | 1,169 | 874 | 914.3 | 895.3 |
Other Long-Term Liabilities | 2,489 | 704 | 592 | 602 | 536.2 |
|
| 10,034 | 1 | 1 | 0.6 | 0.6 |
Additional Paid-In Capital | - | 3,550 | 3,519 | 3,489 | 3,470 |
| - | 5,915 | 4,563 | 3,719 | 3,162 |
Comprehensive Income & Other | - | -13 | -49 | -38.5 | -97.6 |
| 10,034 | 9,453 | 8,034 | 7,171 | 6,535 |
| - | 3 | 2 | 2.3 | 2.3 |
|
Total Liabilities & Equity | 18,711 | 18,170 | 15,125 | 14,994 | 14,393 |
| 5,323 | 6,025 | 4,926 | 5,628 | 5,739 |
| -5,256 | -5,355 | -3,654 | -5,270 | -5,480 |
| -86.73 | -86.93 | -58.84 | -84.32 | -87.54 |
Filing Date Shares Outstanding | 60.3 | 60.97 | 61.82 | 62.1 | 62.39 |
Total Common Shares Outstanding | 60.3 | 61.13 | 61.82 | 62.1 | 62.4 |
| 2,298 | 1,526 | 2,749 | 1,431 | 1,273 |
| 166.40 | 154.65 | 129.95 | 115.47 | 104.73 |
| 5,961 | 4,956 | 3,947 | 2,673 | 1,976 |
Tangible Book Value Per Share | 98.86 | 81.08 | 63.85 | 43.05 | 31.67 |
| - | 1,858 | 1,599 | 1,519 | 1,530 |
| - | 175 | 160 | 164.1 | 169.6 |
| - | 6,117 | 5,380 | 5,485 | 5,358 |
| - | 313 | 333 | 338.5 | 162.2 |