Martin Marietta Materials, Inc. (MLM)
NYSE: MLM · Real-Time Price · USD
605.26
-1.53 (-0.25%)
Nov 13, 2024, 4:00 PM EST - Market closed

Martin Marietta Materials Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,9841,169866.8702.5721611.9
Upgrade
Depreciation & Amortization
552.2513.2506451.7393.5371.5
Upgrade
Loss (Gain) From Sale of Assets
-1,348-1.9-195.7-21.7-73-3.1
Upgrade
Stock-Based Compensation
595042.7433034.1
Upgrade
Other Operating Activities
-80.1-52.1-12.377.64638.1
Upgrade
Change in Accounts Receivable
142.431.4-12.1-194.46.1-50.4
Upgrade
Change in Inventory
-106.7-188.7-131.773.2-19.3-27.7
Upgrade
Change in Accounts Payable
-7-17-31.2109.8-3425.9
Upgrade
Change in Other Net Operating Assets
132.624.6-41.3-104-20.2-34.2
Upgrade
Operating Cash Flow
1,3281,528991.21,1381,050966.1
Upgrade
Operating Cash Flow Growth
-5.35%54.20%-12.88%8.34%8.69%37.02%
Upgrade
Capital Expenditures
-808.3-650.3-481.8-423.1-359.7-393.5
Upgrade
Cash Acquisitions
-2,538-11-3,109-65.1-
Upgrade
Divestitures
2,457426.5687.142.8142.38.4
Upgrade
Investment in Securities
-27-27----
Upgrade
Other Investing Activities
-14.5709.5-700.114.9-127.2-0.8
Upgrade
Investing Cash Flow
-931.3458.7-483.8-3,475-409.7-385.9
Upgrade
Long-Term Debt Issued
---2,897628.1625
Upgrade
Total Debt Issued
490--2,897628.1625
Upgrade
Long-Term Debt Repaid
--717.6-69.5-431.2-780.6-986.1
Upgrade
Total Debt Repaid
-813.6-717.6-69.5-431.2-780.6-986.1
Upgrade
Net Debt Issued (Repaid)
-323.6-717.6-69.52,466-152.5-361.1
Upgrade
Issuance of Common Stock
0.21.20.61.32.313.7
Upgrade
Repurchase of Common Stock
-481.1-172.1-178.8-19.5-64.5-126.3
Upgrade
Common Dividends Paid
-187-174-159.1-147.8-140.3-129.8
Upgrade
Other Financing Activities
-1.1-1.1-0.7-8.1-2-0.6
Upgrade
Financing Cash Flow
-992.6-1,064-407.52,291-357-604.1
Upgrade
Net Cash Flow
-595.5923.599.9-45.5283.4-23.9
Upgrade
Free Cash Flow
520.1878.1509.4714.6690.4572.6
Upgrade
Free Cash Flow Growth
-32.17%72.38%-28.72%3.51%20.57%129.32%
Upgrade
Free Cash Flow Margin
7.99%12.96%8.27%13.20%15.58%12.95%
Upgrade
Free Cash Flow Per Share
8.4314.148.1511.4211.069.13
Upgrade
Cash Interest Paid
155.9158.9164.7104.9113.8127.9
Upgrade
Cash Income Tax Paid
473.5291.5200.6102.9114.9101.7
Upgrade
Levered Free Cash Flow
762.85703.43-120.1559.15526.96445.8
Upgrade
Unlevered Free Cash Flow
862.41806.74-14.48648.34600.78526.61
Upgrade
Change in Net Working Capital
-188.7107.6760.568.250.935.3
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.