MIND C.T.I. Ltd (MNDO)
NASDAQ: MNDO · Real-Time Price · USD
1.490
+0.030 (2.05%)
At close: May 30, 2025, 4:00 PM
1.500
+0.010 (0.66%)
After-hours: May 30, 2025, 7:44 PM EDT
MIND C.T.I. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 20.68 | 21.45 | 21.61 | 21.55 | 26.33 | 23.37 | Upgrade
|
| Revenue Growth (YoY) | -5.54% | -0.77% | 0.28% | -18.15% | 12.65% | 3.13% | Upgrade
|
| Cost of Revenue | 10.22 | 10.71 | 10.75 | 10.04 | 12.45 | 11.15 | Upgrade
|
| Gross Profit | 10.46 | 10.74 | 10.87 | 11.51 | 13.88 | 12.22 | Upgrade
|
| Selling, General & Admin | 3.55 | 2.97 | 2.58 | 2.49 | 3.01 | 2.8 | Upgrade
|
| Research & Development | 3.4 | 3.39 | 3.54 | 3.5 | 4.05 | 3.96 | Upgrade
|
| Operating Expenses | 6.95 | 6.36 | 6.12 | 5.98 | 7.05 | 6.76 | Upgrade
|
| Operating Income | 3.5 | 4.38 | 4.75 | 5.52 | 6.83 | 5.46 | Upgrade
|
| Interest Expense | - | - | - | -0.06 | - | - | Upgrade
|
| Interest & Investment Income | 0.74 | 0.75 | 0.74 | 0.32 | 0.11 | 0.26 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.16 | -0.16 | 0.05 | -0.1 | -0.01 | 0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.02 | -0.02 | -0.05 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 4.07 | 4.95 | 5.52 | 5.66 | 6.88 | 5.84 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | 0.01 | 0.01 | -0.05 | 0 | - | Upgrade
|
| Pretax Income | 4.08 | 4.96 | 5.53 | 5.62 | 6.88 | 5.84 | Upgrade
|
| Income Tax Expense | 0.29 | 0.33 | 0.36 | 0.33 | 0.94 | 0.46 | Upgrade
|
| Net Income | 3.79 | 4.63 | 5.17 | 5.29 | 5.95 | 5.38 | Upgrade
|
| Net Income to Common | 3.79 | 4.63 | 5.17 | 5.29 | 5.95 | 5.38 | Upgrade
|
| Net Income Growth | -26.57% | -10.39% | -2.27% | -11.10% | 10.48% | 6.28% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 0.52% | 0.54% | 0.36% | 0.63% | 0.66% | 0.88% | Upgrade
|
| EPS (Basic) | 0.19 | 0.23 | 0.26 | 0.26 | 0.30 | 0.27 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.22 | 0.25 | 0.26 | 0.29 | 0.27 | Upgrade
|
| EPS Growth | -31.99% | -12.00% | -3.85% | -10.35% | 7.41% | 8.00% | Upgrade
|
| Free Cash Flow | 3.91 | 4.1 | 4.04 | 4.43 | 6.82 | 6.43 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.20 | 0.20 | 0.22 | 0.34 | 0.32 | Upgrade
|
| Dividend Per Share | - | 0.220 | 0.240 | 0.240 | 0.260 | 0.260 | Upgrade
|
| Dividend Growth | - | -8.33% | - | -7.69% | - | 8.33% | Upgrade
|
| Gross Margin | 50.56% | 50.07% | 50.28% | 53.39% | 52.72% | 52.29% | Upgrade
|
| Operating Margin | 16.95% | 20.41% | 21.97% | 25.63% | 25.93% | 23.37% | Upgrade
|
| Profit Margin | 18.31% | 21.59% | 23.91% | 24.53% | 22.59% | 23.03% | Upgrade
|
| Free Cash Flow Margin | 18.89% | 19.14% | 18.68% | 20.55% | 25.89% | 27.51% | Upgrade
|
| EBITDA | 3.72 | 4.56 | 4.95 | 5.72 | 7.02 | 5.66 | Upgrade
|
| EBITDA Margin | 17.97% | 21.28% | 22.88% | 26.53% | 26.67% | 24.23% | Upgrade
|
| D&A For EBITDA | 0.21 | 0.19 | 0.2 | 0.19 | 0.19 | 0.2 | Upgrade
|
| EBIT | 3.5 | 4.38 | 4.75 | 5.52 | 6.83 | 5.46 | Upgrade
|
| EBIT Margin | 16.95% | 20.41% | 21.97% | 25.63% | 25.93% | 23.37% | Upgrade
|
| Effective Tax Rate | 7.14% | 6.73% | 6.50% | 5.88% | 13.60% | 7.86% | Upgrade
|
| Revenue as Reported | 21.45 | 21.45 | 21.61 | 21.55 | 26.33 | 23.37 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.