MIND C.T.I. Ltd (MNDO)

MIND C.T.I. Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2.75	4.45	2.96	5.27	4.18	8.26
Short-Term Investments	8.6	11.3	13.65	12.21	14.28	8.76
Cash & Short-Term Investments	11.35	15.75	16.6	17.48	18.46	17.02
Cash Growth	-21.97%	-5.13%	-5.01%	-5.32%	8.49%	12.02%
Accounts Receivable	2.54	2.5	2.3	2.36	1.8	2.13
Other Receivables	-	0.26	0.34	0.19	0.02	0.27
Receivables	2.54	2.76	2.64	2.54	1.83	2.4
Prepaid Expenses	0.41	0.18	0.28	0.17	0.12	0.27
Other Current Assets	0.63	0.24	0.19	0.11	0.12	-
Total Current Assets	14.94	18.92	19.71	20.3	20.53	19.69
Property, Plant & Equipment	1.13	1.02	0.91	1.17	1.64	1.93
Goodwill	9.73	7.73	7.87	7.79	7.93	8.14
Other Intangible Assets	1.79	0.14	0.27	0.37	0.52	0.7
Long-Term Accounts Receivable	0.02	0.45	0.71	0.06	-	-
Long-Term Deferred Tax Assets	0.16	0.11	0.1	0.14	0.18	0.13
Other Long-Term Assets	1.35	2.35	2.05	1.91	2.33	1.82
Total Assets	29.11	30.7	31.63	31.74	33.13	32.42
Accounts Payable	0.77	0.77	0.99	0.94	0.84	1.28
Accrued Expenses	-	1.47	1.75	1.98	2.27	1.91
Current Portion of Leases	0.3	0.19	0.22	0.27	0.38	0.35
Current Unearned Revenue	2.01	0.85	1.52	1.99	2.16	2.11
Total Current Liabilities	4.6	3.28	4.47	5.17	5.64	5.65
Long-Term Leases	0.73	0.64	0.42	0.62	1.1	1.49
Long-Term Unearned Revenue	0.44	0.11	0.1	0.11	0.15	0.09
Long-Term Deferred Tax Liabilities	0.54	0.04	0.08	0.11	0.16	0.21
Other Long-Term Liabilities	1.35	2.35	2.06	1.93	2.36	1.87
Total Liabilities	7.66	6.41	7.14	7.94	9.41	9.3
Common Stock	0.05	0.05	0.05	0.05	0.05	0.05
Additional Paid-In Capital	27.94	27.9	27.78	27.55	27.32	27.2
Retained Earnings	-5.1	-1.57	-1.33	-1.66	-1.72	-2.47
Treasury Stock	-0.81	-0.88	-1.01	-1.06	-1.09	-1.14
Comprehensive Income & Other	-0.63	-1.21	-1	-1.07	-0.84	-0.52
Shareholders' Equity	21.45	24.3	24.49	23.81	23.73	23.12
Total Liabilities & Equity	29.11	30.7	31.63	31.74	33.13	32.42
Total Debt	1.03	0.83	0.64	0.89	1.47	1.84
Net Cash (Debt)	10.33	14.93	15.96	16.59	16.99	15.18
Net Cash Growth	-26.55%	-6.48%	-3.80%	-2.32%	11.92%	8.08%
Net Cash Per Share	0.50	0.73	0.78	0.81	0.84	0.75
Filing Date Shares Outstanding	20.57	20.37	20.18	20.12	20.1	19.99
Total Common Shares Outstanding	20.57	20.37	20.18	20.12	20.06	19.99
Working Capital	10.33	15.64	15.24	15.13	14.9	14.05
Book Value Per Share	1.04	1.19	1.21	1.18	1.18	1.16
Tangible Book Value	9.94	16.43	16.35	15.65	15.28	14.28
Tangible Book Value Per Share	0.48	0.81	0.81	0.78	0.76	0.71
Machinery	-	2.19	2.42	2.37	2.22	2.17
Leasehold Improvements	-	0.03	0.03	0.03	0.03	0.03

Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q