Alphabet Inc. (GOOGL)

Alphabet Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	350,018	307,394	282,836	257,637	182,527
Revenue Growth (YoY)	13.87%	8.68%	9.78%	41.15%	12.77%
Cost of Revenue	146,306	132,372	126,203	110,939	84,732
Gross Profit	203,712	175,022	156,633	146,698	97,795
Selling, General & Admin	41,996	43,087	42,291	36,422	28,998
Research & Development	49,326	43,709	39,500	31,562	27,573
Operating Expenses	91,322	86,796	81,791	67,984	56,571
Operating Income	112,390	88,226	74,842	78,714	41,224
Interest Expense	-	-308	-357	-346	-135
Interest & Investment Income	-	3,865	2,174	1,499	1,865
Earnings From Equity Investments	-	-628	-337	334	401
Currency Exchange Gain (Loss)	-	-1,238	-654	-240	-344
Other Non Operating Income (Expenses)	7,425	556	1,179	-1,497	-1,246
EBT Excluding Unusual Items	119,815	90,473	76,847	78,464	41,765
Merger & Restructuring Charges	-	-3,933	-	-	-
Gain (Loss) on Sale of Investments	-	-823	-5,519	12,270	6,317
Pretax Income	119,815	85,717	71,328	90,734	48,082
Income Tax Expense	19,697	11,922	11,356	14,701	7,813
Earnings From Continuing Operations	100,118	73,795	59,972	76,033	40,269
Net Income	100,118	73,795	59,972	76,033	40,269
Net Income to Common	100,118	73,795	59,972	76,033	40,269
Net Income Growth	35.67%	23.05%	-21.12%	88.81%	17.26%
Shares Outstanding (Basic)	12,319	12,630	13,063	13,353	13,616
Shares Outstanding (Diluted)	12,447	12,722	13,159	13,553	13,741
Shares Change (YoY)	-2.16%	-3.32%	-2.91%	-1.37%	-1.65%
EPS (Basic)	8.13	5.84	4.59	5.69	2.96
EPS (Diluted)	8.04	5.80	4.56	5.61	2.93
EPS Growth	38.61%	27.28%	-18.76%	91.43%	19.22%
Free Cash Flow	72,764	69,495	60,010	67,012	42,843
Free Cash Flow Per Share	5.85	5.46	4.56	4.94	3.12
Gross Margin	58.20%	56.94%	55.38%	56.94%	53.58%
Operating Margin	32.11%	28.70%	26.46%	30.55%	22.59%
Profit Margin	28.60%	24.01%	21.20%	29.51%	22.06%
Free Cash Flow Margin	20.79%	22.61%	21.22%	26.01%	23.47%
EBITDA	127,701	100,172	88,317	88,987	54,903
EBITDA Margin	36.48%	32.59%	31.23%	34.54%	30.08%
D&A For EBITDA	15,311	11,946	13,475	10,273	13,679
EBIT	112,390	88,226	74,842	78,714	41,224
EBIT Margin	32.11%	28.70%	26.46%	30.55%	22.59%
Effective Tax Rate	16.44%	13.91%	15.92%	16.20%	16.25%
Advertising Expenses	-	8,700	9,200	7,900	5,400

Source: S&P Capital IQ. Standard template. Financial Sources.