Mandiant, Inc. (MNDT)

NASDAQ: MNDT · IEX Real-Time Price · USD
21.94
+0.14 (0.64%)
At close: Jun 24, 2022 4:00 PM
22.49
+0.55 (2.51%)
Pre-market: Jun 27, 2022 6:28 AM EDT

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year 2021202020192018201720162015201420132012 2011 - 2010
Revenue
483.46399.71331.37830.95779.65706622.97425.66161.5583.32
Upgrade
Revenue Growth (YoY)
20.95%20.62%-60.12%6.58%10.43%13.33%46.35%163.48%93.90%147.54%
Upgrade
Cost of Revenue
254.39225.52200.31272.48271.65271.08233.2175.0947.7717.63
Upgrade
Gross Profit
229.06174.19131.07558.48508434.91389.76250.57113.7965.69
Upgrade
Selling, General & Admin
383.78330.7356.51486.74504.83577.31617.96522.25219.9782.78
Upgrade
Research & Development
166.89122.05103.06254.14243.27279.59279.47203.1966.0416.52
Upgrade
Other Operating Expenses
34.5821.0810.260027.6304.3300
Upgrade
Operating Expenses
585.25473.83469.84740.88748.1884.53897.42729.76286.0199.31
Upgrade
Operating Income
-356.18-299.64-338.77-182.4-240.1-449.62-507.66-479.2-172.22-33.62
Upgrade
Interest Expense / Income
59.3360.0761.9356.4349.7747.8727.120.030.530.54
Upgrade
Other Expense / Income
-1,335.04-152.87-125.75-1.23-9.31-3.340.351.227.192.57
Upgrade
Pretax Income
919.52-206.84-274.95-237.6-280.55-494.16-535.13-480.44-179.93-36.72
Upgrade
Income Tax
3.380.46-17.545.524.63-8.724.09-36.65-59.3-0.97
Upgrade
Net Income
916.14-207.3-257.41-243.12-285.18-485.44-539.22-443.79-120.64-35.76
Upgrade
Preferred Dividends
18.445.700000000
Upgrade
Net Income Common
897.71-213-257.41-243.12-285.18-485.44-539.22-443.79-120.64-35.76
Upgrade
Shares Outstanding (Basic)
2362232071911781631541424511
Upgrade
Shares Outstanding (Diluted)
2362232071911781631541424511
Upgrade
Shares Change
5.85%7.76%8.61%7.34%8.91%5.90%8.40%214.06%314.68%29.24%
Upgrade
EPS (Basic)
3.80-0.95-1.24-1.27-1.60-2.97-3.50-3.12-2.66-3.28
Upgrade
EPS (Diluted)
3.80-0.95-1.24-1.27-1.60-2.97-3.50-3.12-2.66-3.28
Upgrade
Free Cash Flow Per Share
0.150.340.18-0.17-0.15-0.31-0.11-1.40-2.810.24
Upgrade
Gross Margin
47.38%43.58%39.55%67.21%65.16%61.60%62.57%58.87%70.43%78.84%
Upgrade
Operating Margin
-73.67%-74.97%-102.23%-21.95%-30.80%-63.69%-81.49%-112.58%-106.60%-40.35%
Upgrade
Profit Margin
185.69%-53.29%-77.68%-29.26%-36.58%-68.76%-86.56%-104.26%-74.67%-42.92%
Upgrade
Free Cash Flow Margin
7.53%19.26%11.52%-4.03%-3.35%-7.21%-2.81%-46.75%-78.81%3.18%
Upgrade
Effective Tax Rate
0.37%-0.22%6.38%-2.32%-1.65%1.76%-0.76%7.63%32.96%2.63%
Upgrade
EBITDA
1,073.58-68.44-132.35-94.67-127.37-327.02-396.05-386.28-158.65-29.27
Upgrade
EBITDA Margin
222.06%-17.12%-39.94%-11.39%-16.34%-46.32%-63.58%-90.75%-98.20%-35.13%
Upgrade
Depreciation & Amortization
94.7278.3480.6786.51103.42119.27111.9694.1420.766.92
Upgrade
EBIT
978.86-146.78-213.02-181.17-230.79-446.29-508.01-480.42-179.41-36.18
Upgrade
EBIT Margin
202.47%-36.72%-64.28%-21.80%-29.60%-63.21%-81.55%-112.86%-111.05%-43.43%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).