| 1,503 | 1,412 | 1,116 | 885.89 | 886.81 |
| 162.31 | 50 | - | - | - |
Cash & Short-Term Investments | 1,665 | 1,462 | 1,116 | 885.89 | 886.81 |
| 13.95% | 30.95% | 25.99% | -0.10% | 534.28% |
| 30.55 | 25.8 | 17.91 | 13.23 | 8.51 |
| - | 13.83 | 13.55 | 6.14 | 3.76 |
| 30.55 | 39.63 | 31.46 | 19.37 | 12.27 |
| 93.06 | 15.94 | 13.19 | 13.61 | 12.73 |
| - | 15.07 | 12.36 | 4.98 | 1.68 |
| 1,789 | 1,532 | 1,173 | 923.85 | 913.49 |
Property, Plant & Equipment | 203.04 | 127.46 | 90.01 | 106.38 | 14.81 |
| - | 8.82 | 9.69 | 8.23 | 4.79 |
Long-Term Deferred Tax Assets | 58.68 | - | - | - | - |
| 55.82 | 16.98 | 2.82 | 0.59 | 0.1 |
|
| 45 | 35.61 | 24.84 | 7.34 | 23.61 |
| 234.38 | 152.49 | 95.25 | 63.62 | 65.1 |
Current Portion of Leases | 25.82 | 29.01 | 18.2 | 19.08 | 0.08 |
Current Income Taxes Payable | - | 15.12 | 8.64 | 4.07 | 2.82 |
| 409.68 | 339.95 | 266.28 | 198.1 | 134.44 |
Other Current Liabilities | - | 3.43 | 2.8 | 6.01 | 2.13 |
Total Current Liabilities | 714.87 | 575.62 | 416.01 | 298.22 | 228.19 |
| 142.95 | 77.02 | 42.95 | 58.64 | - |
Long-Term Unearned Revenue | 1.94 | 2.64 | 3.19 | 2.44 | 1.61 |
|
| 1,662 | - | - | - | - |
Additional Paid-In Capital | - | 1,579 | 1,388 | 1,265 | 1,148 |
| -433.29 | -552.03 | -584.4 | -582.53 | -445.66 |
Comprehensive Income & Other | 18.1 | 3.19 | 9.8 | -3.21 | 0.59 |
| 1,247 | 1,030 | 813.51 | 679.74 | 703.4 |
|
Total Liabilities & Equity | 2,107 | 1,686 | 1,276 | 1,039 | 933.19 |
| 168.77 | 106.04 | 61.15 | 77.72 | 0.08 |
| 1,497 | 1,356 | 1,055 | 808.17 | 886.73 |
| 10.41% | 28.49% | 30.54% | -8.86% | 647.52% |
| 28.19 | 25.86 | 21.81 | 17.64 | 29.23 |
Filing Date Shares Outstanding | 51.69 | 50.77 | 48.92 | 47.74 | 44.92 |
Total Common Shares Outstanding | 51.69 | 50.77 | 48.92 | 47.74 | 44.92 |
| 1,074 | 956.63 | 757.13 | 625.62 | 685.31 |
| 24.12 | 20.29 | 16.63 | 14.24 | 15.66 |
| 1,247 | 1,021 | 803.82 | 671.51 | 698.6 |
Tangible Book Value Per Share | 24.12 | 20.12 | 16.43 | 14.07 | 15.55 |
| - | 30.72 | 24.09 | 19.5 | 12.55 |
| - | 22 | 16.42 | 13.29 | 6.7 |