| 1,503 | 1,412 | 1,116 | 885.89 | 886.81 |
| 162.31 | 50 | - | - | - |
Cash & Short-Term Investments | 1,665 | 1,462 | 1,116 | 885.89 | 886.81 |
| 13.95% | 30.95% | 25.99% | -0.10% | 534.28% |
| 30.55 | 25.8 | 17.91 | 13.23 | 8.51 |
| 93.06 | 44.84 | 39.1 | 24.73 | 18.17 |
| 1,789 | 1,532 | 1,173 | 923.85 | 913.49 |
Net Property, Plant & Equipment | 203.04 | 136.28 | 99.7 | 114.61 | 19.6 |
| 114.5 | 16.98 | 2.82 | 0.59 | 0.1 |
|
| 45 | 35.61 | 24.84 | 7.34 | 23.61 |
| 234.38 | 171.04 | 106.69 | 73.71 | 70.14 |
Current Portion of Leases | 25.82 | 29.01 | 18.2 | 19.08 | - |
| 409.68 | 339.95 | 266.28 | 198.1 | 134.44 |
Total Current Liabilities | 714.87 | 575.62 | 416.01 | 298.22 | 228.19 |
| 142.95 | 77.02 | 42.95 | 58.64 | - |
Other Long-Term Liabilities | 1.94 | 2.64 | 3.19 | 2.44 | 1.61 |
Total Long-Term Liabilities | 144.89 | 79.66 | 46.14 | 61.08 | 1.61 |
|
Additional Paid-in Capital | 1,662 | 1,579 | 1,388 | 1,265 | 1,148 |
Accumulated Other Comprehensive Income | 18.1 | 3.19 | 9.8 | -3.21 | 0.59 |
| -433.29 | -552.03 | -584.4 | -582.53 | -445.66 |
Total Common Shareholders' Equity | 1,247 | 1,030 | 813.51 | 679.74 | 703.4 |
| 1,247 | 1,030 | 813.51 | 679.74 | 703.4 |
Total Liabilities & Equity | 2,107 | 1,686 | 1,276 | 1,039 | 933.19 |
| 168.77 | 106.04 | 61.15 | 77.72 | 0 |
| 1,497 | 1,356 | 1,055 | 808.17 | 886.81 |
| 10.41% | 28.49% | 30.54% | -8.87% | 646.49% |
| 28.19 | 25.86 | 21.81 | 17.64 | 29.24 |
| 1,247 | 1,030 | 813.51 | 679.74 | 703.4 |
| 23.49 | 19.65 | 16.82 | 14.84 | 23.19 |
| 1,247 | 1,030 | 813.51 | 679.74 | 703.4 |
Tangible Book Value Per Share | 23.49 | 19.65 | 16.82 | 14.84 | 23.19 |