monday.com Ltd. (MNDY)
NASDAQ: MNDY · Real-Time Price · USD
100.71
+1.20 (1.21%)
At close: Aug 28, 2026, 4:00 PM EDT
100.00
-0.71 (-0.70%)
After-hours: Aug 28, 2026, 7:48 PM EDT
monday.com Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 3.46 | 28.03 | 76.69 | 13.05 | 1.57 | 27.43 | 23.01 | -12.03 | 14.32 | 7.08 | 12.34 | 7.49 | -7.04 | -14.67 | -1.49 | -23.03 | -45.67 | -66.68 | -32.61 | -28.85 |
Depreciation & Amortization | 3.97 | 3.85 | -0.16 | 3.5 | 3.38 | 3.25 | -0.68 | 3.21 | 2.92 | 2.53 | -0 | 2.33 | 2.16 | 1.97 | 1.69 | 2.86 | 1.4 | 1.13 | 0.42 | 0.71 |
Other Amortization | - | - | 3.84 | - | - | - | 3.88 | - | - | - | 2.56 | - | - | - | 1.49 | - | - | - | 0.55 | - |
Loss (Gain) From Sale of Assets | - | - | 0.29 | - | - | - | 0.58 | - | - | - | - | - | - | - | - | - | - | - | 0.01 | 0.02 |
Asset Writedown & Restructuring Costs | 21.44 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | 0.78 | -2.47 | 2.08 | -1.98 | 0.58 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 41.22 | 29.28 | 39.55 | 49.86 | 56.65 | 30.96 | 12.76 | 53.28 | 36.62 | 26.54 | 22.35 | 26.6 | 28.78 | 22.46 | 24.38 | 26.05 | 30.82 | 23.67 | 21.67 | 19.76 |
Other Operating Activities | 1.6 | 2.25 | -63.29 | - | - | -0.68 | 18.33 | -0.65 | - | - | - | - | - | - | - | - | - | - | - | -0.04 |
Change in Accounts Receivable | 1.48 | -3.82 | 2.16 | 3.49 | -9.76 | -0.63 | -5.17 | -1.03 | -1.29 | -0.4 | -4.11 | 1.33 | 3.85 | -5.76 | 1.24 | -4.96 | 0.38 | -1.39 | -1.55 | -2.59 |
Change in Accounts Payable | 10.92 | 0.44 | -1.26 | 3.49 | 10.07 | -3.84 | 0.79 | -12.06 | 9.63 | 12.04 | 8.65 | 5.15 | -0.22 | 3.82 | 0.68 | -4.13 | -6.45 | -6.18 | 3.05 | -4.09 |
Change in Unearned Revenue | -3.54 | 45.6 | 3.21 | 3.32 | 18.4 | 44.1 | 10.05 | 12.82 | 14.55 | 35.7 | 7.99 | 11.83 | 18.15 | 30.97 | 9.54 | 11.5 | 16.95 | 26.49 | 17.92 | 15.25 |
Change in Other Net Operating Assets | -25.97 | 1.53 | -3.41 | 20.42 | -14.05 | 11.39 | 13.17 | 43.06 | -20.94 | 8.45 | 8.74 | 11.85 | 1.9 | 3.94 | -3.45 | 11.73 | -11.5 | 10.04 | 4.06 | 3.62 |
Operating Cash Flow | 55.35 | 104.69 | 59.69 | 95.14 | 66.84 | 111.97 | 76.71 | 86.61 | 55.79 | 91.96 | 58.51 | 66.58 | 47.59 | 42.73 | 34.08 | 20.03 | -14.06 | -12.91 | 13.52 | 3.79 |
Operating Cash Flow Growth (YoY) | -17.18% | -6.50% | -22.18% | 9.86% | 19.79% | 21.77% | 31.11% | 30.08% | 17.24% | 115.21% | 71.67% | 232.40% | - | - | 152.15% | 428.08% | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -3.79 | -2.45 | -6.81 | -3.98 | -5.88 | -3.69 | -3.45 | -3.8 | -4.5 | -1.46 | -2.44 | -0.78 | -1.12 | -3.56 | -3.76 | -5.34 | -4.55 | -2.35 | -2.97 | -3.02 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.11 | 0 |
Cash Acquisitions | -13.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sale (Purchase) of Intangibles | -1.11 | -0.48 | -0.74 | -0.94 | -0.92 | -0.78 | -0.56 | -0.39 | -0.47 | -0.6 | -0.63 | -0.91 | -0.53 | -0.49 | -0.66 | -0.73 | -0.68 | -0.93 | -0.43 | -0.59 |
Investment in Securities | -7.12 | -60.21 | 49.61 | -149.53 | - | -10.05 | -6 | -49.57 | - | - | - | - | - | - | - | - | - | - | - | 10.05 |
Investing Cash Flow | -25.22 | -63.14 | 42.06 | -154.46 | -6.81 | -14.52 | -10.01 | -53.76 | -4.97 | -2.06 | -3.07 | -1.69 | -1.66 | -4.05 | -4.42 | -6.07 | -5.23 | -3.28 | -3.3 | 6.44 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -21 |
Long-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.02 | -0.03 | -0.01 | - | -0.02 |
Total Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.02 | -0.02 | -0.03 | -0.01 | -0.02 | -21.02 |
Net Debt Issued (Repaid) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.02 | -0.02 | -0.03 | -0.01 | -0.02 | -21.02 |
Issuance of Common Stock | 8.33 | 7.04 | 7.32 | 8.05 | 12.37 | 14.14 | 8.67 | 15.35 | 10.62 | 8.71 | 6.54 | 4.35 | 5.27 | 5.09 | 3.9 | 3.57 | 3.35 | 1.35 | 1.66 | 1.75 |
Repurchase of Common Stock | -182.36 | -554.6 | -133.17 | -12 | -9.48 | - | - | -1.28 | - | - | - | - | - | - | - | - | - | -22.38 | - | - |
Other Financing Activities | 0.16 | - | - | - | - | 4.41 | -0.92 | - | 4.26 | 9.81 | -0.12 | -4.35 | 2.61 | 5.9 | -0.22 | 0.44 | 1.02 | - | -1.27 | 17.34 |
Financing Cash Flow | -173.87 | -547.56 | -125.85 | -3.96 | 2.88 | 18.55 | 7.74 | 14.07 | 14.88 | 18.52 | 6.42 | 0 | 7.88 | 10.99 | 3.66 | 3.99 | 4.34 | -21.04 | 0.38 | -1.94 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -143.73 | -506.01 | -24.1 | -63.27 | 62.91 | 116 | 74.45 | 46.91 | 65.7 | 108.42 | 61.86 | 64.89 | 53.81 | 49.67 | 33.33 | 17.95 | -14.96 | -37.24 | 10.59 | 8.29 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 51.56 | 102.24 | 52.89 | 91.16 | 60.95 | 108.28 | 73.26 | 82.81 | 51.29 | 90.5 | 56.07 | 65.8 | 46.47 | 39.17 | 30.32 | 14.69 | -18.61 | -15.27 | 10.54 | 0.77 |
Free Cash Flow Growth (YoY) | -15.40% | -5.58% | -27.81% | 10.09% | 18.84% | 19.66% | 30.66% | 25.84% | 10.38% | 131.05% | 84.92% | 347.89% | - | - | 187.62% | 1807.92% | - | - | - | - |
Free Cash Flow Margin | 14.14% | 29.11% | 15.84% | 28.77% | 20.39% | 38.36% | 27.34% | 32.99% | 21.72% | 41.72% | 27.68% | 34.78% | 26.45% | 24.14% | 20.23% | 10.73% | -15.04% | -14.07% | 11.03% | 0.93% |
Free Cash Flow Per Share | 1.16 | 2.09 | 1.00 | 1.71 | 1.14 | 2.04 | 1.38 | 1.65 | 0.98 | 1.74 | 1.09 | 1.28 | 0.96 | 0.82 | 0.64 | 0.32 | -0.41 | -0.34 | 0.24 | 0.02 |
Levered Free Cash Flow | 58.82 | 95.89 | 54.6 | 75.33 | 22.67 | 102.88 | 58.92 | 63.27 | 53.46 | 90.1 | 33.41 | 49.52 | 48.89 | 42.43 | 22.79 | 17.17 | 13.11 | -13.86 | 19.26 | 29.59 |
Unlevered Free Cash Flow | 58.82 | 95.89 | 54.6 | 75.33 | 22.67 | 102.88 | 58.92 | 63.27 | 53.46 | 90.1 | 33.41 | 49.52 | 48.89 | 42.43 | 22.83 | 17.17 | 13.11 | -13.86 | 19.26 | 29.73 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | - | - | - | - | - | - | - | - | 0.03 | - | - | - | 0.06 | - | - | - | 0.42 | - |
Cash Income Tax Paid | - | - | 4.86 | - | - | - | 6.21 | - | - | - | 7.56 | - | - | - | 5.91 | - | - | - | 3.3 | - |
Change in Working Capital | -17.1 | 43.74 | 0.7 | 30.71 | 4.66 | 51.01 | 18.84 | 42.79 | 1.94 | 55.8 | 21.27 | 30.16 | 23.68 | 32.96 | 8.01 | 14.15 | -0.61 | 28.97 | 23.48 | 12.18 |