MN8 Energy, Inc. (MNX)

MN8 Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	326.69	294.44	272.68	174.72
Revenue Growth (YoY)	-	7.98%	56.07%	-
Gross Profit	326.69	294.44	272.68	174.72
Selling, General & Admin	-	41.62	33.64	24.53
Other Operating Expenses	0	186.62	157.14	88.41
Operating Expenses	-	228.24	190.78	112.93
Operating Income	74.52	66.2	81.91	61.79
Interest Expense / Income	84.67	75.91	82.67	60.24
Other Expense / Income	-5.03	7.89	15.1	0.46
Pretax Income	269.38	213.25	22.72	-16.13
Income Tax	77.54	38.62	4.48	5.35
Net Income	-82.66	-56.21	-20.34	-4.26
Net Income Common	191.84	174.64	18.24	-21.48
Net Income Growth	-	857.43%	-	-
Free Cash Flow	-587.17	-791.74	-342.81	-366.91
Gross Margin	100.00%	100.00%	100.00%	100.00%
Operating Margin	22.81%	22.48%	30.04%	35.36%
Profit Margin	58.72%	59.31%	6.69%	-12.29%
Free Cash Flow Margin	-179.73%	-268.90%	-125.72%	-209.99%
Effective Tax Rate	28.79%	18.11%	19.72%	-
EBITDA	228.05	185.21	176.93	124.03
EBITDA Margin	69.80%	62.90%	64.89%	70.99%
Depreciation & Amortization	148.49	126.89	110.12	62.7
EBIT	79.55	58.32	66.81	61.33
EBIT Margin	24.35%	19.81%	24.50%	35.10%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).