| Net Income | -201.28 | -204.46 | -31.81 | -6.59 | 88.84 | |
| Depreciation & Amortization | 115.81 | 113.72 | 110.36 | 68.33 | 35.42 | |
| Other Amortization | 11.77 | 8.15 | 6.83 | 2.73 | 0.92 | |
| Asset Writedown & Restructuring Costs | 105.3 | 183.1 | - | - | - | |
| Loss (Gain) on Equity Investments | 9.65 | -0.4 | 40.92 | 53.09 | -8.86 | |
| Stock-Based Compensation | 6.68 | 6.46 | 6.87 | 5.9 | 3.93 | |
| Other Operating Activities | -14.23 | -17.65 | -36.66 | -19.82 | 11.92 | |
| Change in Accounts Receivable | 18.73 | -78.1 | -55.78 | -13.75 | 52.36 | |
| Change in Accounts Payable | 39.1 | -7.68 | 57.25 | -16.8 | 35.21 | |
| Change in Income Taxes | - | - | - | - | -10.27 | |
| Change in Other Net Operating Assets | -97.94 | -86.11 | -108.41 | 113.73 | 138.98 | |
| Operating Cash Flow | -6.41 | -82.97 | -10.44 | 186.84 | 348.44 | |
| Operating Cash Flow Growth | - | - | - | -46.38% | 471.77% | |
| Capital Expenditures | -27.63 | -42.29 | -33 | -21.32 | -12.15 | |
| Cash Acquisitions | - | - | -78.81 | -664.31 | -622.86 | |
| Investing Cash Flow | -27.63 | -42.29 | -111.81 | -685.63 | -635.01 | |
| Short-Term Debt Issued | 155.2 | 113.8 | - | - | - | |
| Long-Term Debt Issued | 525 | - | - | 500 | 737 | |
| Total Debt Issued | 680.2 | 113.8 | - | 500 | 737 | |
| Long-Term Debt Repaid | -509.97 | - | - | - | -237 | |
| Net Debt Issued (Repaid) | 170.23 | 113.8 | - | 500 | 500 | |
| Issuance of Common Stock | - | 0.03 | 6.79 | 3.23 | 25.41 | |
| Repurchase of Common Stock | -0.62 | -0.9 | -0.79 | -40.89 | -10.45 | |
| Preferred Dividends Paid | - | - | - | - | -1.99 | |
| Dividends Paid | - | - | - | - | -1.99 | |
| Other Financing Activities | -25.24 | 0.13 | -2.19 | -13.49 | -15.94 | |
| Financing Cash Flow | 144.37 | 113.07 | 3.81 | 448.85 | 408.26 | |
| Net Cash Flow | 110.33 | -12.19 | -118.45 | -49.93 | 121.68 | |
| Free Cash Flow | -34.04 | -125.26 | -43.45 | 165.52 | 336.29 | |
| Free Cash Flow Growth | - | - | - | -50.78% | 571.47% | |
| Free Cash Flow Margin | -1.22% | -4.55% | -1.74% | 8.29% | 24.57% | |
| Free Cash Flow Per Share | -2.39 | -8.84 | -3.09 | 11.78 | 24.58 | |
| Cash Interest Paid | 76.77 | 64.2 | 59.39 | 32.18 | 2.19 | |
| Cash Income Tax Paid | 9.11 | 9.08 | 15.66 | 13.02 | 21.77 | |
| Levered Free Cash Flow | 19.33 | -88.43 | -7.01 | 253.79 | 234.21 | |
| Unlevered Free Cash Flow | 71.44 | -50.48 | 26.59 | 281.74 | 244.28 | |
| Change in Net Working Capital | 36.34 | 155.09 | 90.41 | -167.57 | -125.01 | |