| 276.6 | 272.8 | 348.8 | 735.4 | 769.5 |
Cash & Short-Term Investments | 276.6 | 272.8 | 348.8 | 735.4 | 769.5 |
| 1.39% | -21.79% | -52.57% | -4.43% | 34.06% |
| 1,079 | 1,113 | 1,269 | 1,700 | 1,532 |
| 3,363 | 2,548 | 2,523 | 3,543 | 2,741 |
| 519.3 | 563.8 | 603.8 | 578.2 | 282.5 |
| 5,238 | 4,498 | 4,745 | 6,557 | 5,325 |
Net Property, Plant & Equipment | 13,983 | 13,353 | 13,585 | 12,679 | 12,475 |
| 1,005 | 1,061 | 1,139 | 1,116 | 1,172 |
| 1,848 | 1,533 | 909 | 885.9 | 691.8 |
| 2,407 | 2,479 | 2,655 | 2,149 | 2,372 |
|
| 1,652 | 1,559 | 1,567 | 2,044 | 2,004 |
| 1,473 | 1,720 | 1,777 | 2,280 | 1,884 |
| 759.9 | 847.1 | 399.7 | 224.9 | 302.8 |
Current Portion of Long-Term Debt | 43.1 | 45.3 | 130.1 | 985.3 | 596.6 |
Other Current Liabilities | 55.3 | - | - | - | - |
Total Current Liabilities | 3,983 | 4,171 | 3,874 | 5,534 | 4,787 |
| 4,251 | 3,332 | 3,232 | 2,412 | 3,382 |
Other Long-Term Liabilities | 4,012 | 3,806 | 3,495 | 3,246 | 3,118 |
Total Long-Term Liabilities | 8,263 | 7,138 | 6,726 | 5,658 | 6,501 |
|
| 3.2 | 3.2 | 3.2 | 3.4 | 3.7 |
Additional Paid-in Capital | 29.2 | 2.1 | - | - | 478 |
Accumulated Other Comprehensive Income | -2,132 | -2,449 | -1,955 | -2,152 | - |
| 14,184 | 13,926 | 14,242 | 14,203 | 12,014 |
Total Common Shareholders' Equity | 12,085 | 11,482 | 12,290 | 12,055 | 10,604 |
| 149.3 | 132.3 | 142.6 | 139.6 | 144.4 |
| 12,234 | 11,615 | 12,433 | 12,194 | 10,749 |
Total Liabilities & Equity | 24,480 | 22,924 | 23,033 | 23,386 | 22,036 |
| 5,054 | 4,225 | 3,761 | 3,622 | 4,282 |
| -4,777 | -3,952 | -3,413 | -2,887 | -3,512 |
| -14.98 | -12.32 | -10.24 | -8.11 | -9.20 |
| 12,085 | 11,482 | 12,290 | 12,055 | 10,604 |
| 37.90 | 35.80 | 36.89 | 33.86 | 27.79 |
| 11,080 | 10,421 | 11,152 | 10,938 | 9,432 |
Tangible Book Value Per Share | 34.74 | 32.50 | 33.47 | 30.73 | 24.72 |