Motus GI Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018 - 2015
Revenue	0.33	0.32	0.59	0.39	0.1	0.11	Upgrade
Revenue Growth (YoY)	-47.93%	-46.11%	51.41%	298.98%	-8.41%	197.22%	Upgrade
Cost of Revenue	0.49	0.91	0.8	0.62	0.5	0.14	Upgrade
Gross Profit	-0.16	-0.59	-0.2	-0.23	-0.4	-0.03	Upgrade
Selling, General & Admin	6.95	7.85	12.04	12.35	13.09	14.39	Upgrade
Research & Development	2.47	3.47	5.61	5.34	5.56	9.01	Upgrade
Other Operating Expenses	0.37	0.1	0.55	-0.14	0.26	0.08	Upgrade
Operating Expenses	9.41	11.32	17.65	17.69	18.65	23.41	Upgrade
Operating Income	-9.57	-11.91	-17.85	-17.92	-19.05	-23.44	Upgrade
Interest Income	-0.24	0	1.25	0.72	0.46	0.27	Upgrade
Interest Expense	0.6	0.76	1.25	0.72	0.46	0	Upgrade
Other Expense / Income	-1.76	0.2	0.75	1.11	0.21	-0.08	Upgrade
Pretax Income	-8.48	-12.87	-18.6	-19.03	-19.26	-23.09	Upgrade
Income Tax	-0.18	0	-0.51	-0.12	0.34	-0.49	Upgrade
Net Income	-8.48	-12.87	-18.09	-18.91	-19.6	-22.59	Upgrade
Shares Outstanding (Basic)	9	1	0	0	0	0	Upgrade
Shares Outstanding (Diluted)	9	1	0	0	0	0	Upgrade
Shares Change	2612.42%	275.01%	38.09%	46.00%	27.80%	66.04%	Upgrade
EPS (Basic)	-12.04	-15.89	-83.81	-120.98	-183.06	-269.69	Upgrade
EPS (Diluted)	-12.04	-15.89	-83.81	-120.98	-183.06	-269.69	Upgrade
Free Cash Flow	-8.68	-11.5	-17.69	-14.89	-17.08	-20.38	Upgrade
Free Cash Flow Per Share	-1.01	-14.20	-81.95	-95.27	-159.54	-243.30	Upgrade
Gross Margin	-48.93%	-184.48%	-34.46%	-59.59%	-406.12%	-27.10%	Upgrade
Operating Margin	-2927.83%	-3732.60%	-3015.37%	-4584.14%	-19435.71%	-21902.80%	Upgrade
Profit Margin	-2593.85%	-4033.54%	-3055.91%	-4836.57%	-19998.98%	-21115.89%	Upgrade
Free Cash Flow Margin	-2654.43%	-3604.39%	-2988.34%	-3808.70%	-17429.59%	-19049.53%	Upgrade
EBITDA	-9.2	-11.23	-17.3	-18.06	-18.79	-23.43	Upgrade
EBITDA Margin	-2814.68%	-3520.38%	-2922.80%	-4619.44%	-19175.51%	-21899.07%	Upgrade
Depreciation & Amortization	0.64	0.68	0.84	0.7	0.38	0.22	Upgrade
EBIT	-9.84	-11.91	-18.14	-18.76	-19.17	-23.66	Upgrade
EBIT Margin	-3009.48%	-3732.60%	-3064.19%	-4798.72%	-19560.20%	-22107.48%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.