Motus GI Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	0.32	0.59	0.39	0.1	0.11	0.04	0.01	0	0
Revenue Growth (YoY)	-46.11%	51.41%	298.98%	-8.41%	197.22%	414.29%	-	-	-
Cost of Revenue	0.91	0.8	0.62	0.5	0.14	0.05	0	0	0
Gross Profit	-0.59	-0.2	-0.23	-0.4	-0.03	-0.02	0	0	0
Selling, General & Admin	7.85	12.04	12.35	13.09	14.39	12.86	8.7	2.89	2.16
Research & Development	3.47	5.61	5.34	5.56	9.01	6.05	4.27	3.08	3.16
Other Operating Expenses	0.1	0.55	-0.14	0.26	0.08	-0.29	-0.25	-1.91	-0.63
Operating Expenses	11.32	17.65	17.69	18.65	23.41	18.87	12.97	6.01	5.33
Operating Income	-11.91	-17.85	-17.92	-19.05	-23.44	-18.93	-12.96	-6.01	-5.33
Interest Income	0	1.25	0.72	0.46	0.27	0.1	0	-1.91	-0.63
Interest Expense	0.76	1.25	0.72	0.46	0	0	0.01	0.09	0.01
Other Expense / Income	0.2	0.75	1.11	0.21	-0.08	6.77	0.48	-0.03	-0
Pretax Income	-12.87	-18.6	-19.03	-19.26	-23.09	-22.26	-13.2	-7.97	-5.96
Income Tax	0	-0.51	-0.12	0.34	-0.49	-3.33	-0.25	0.05	0.03
Net Income	-12.87	-18.09	-18.91	-19.6	-22.59	-22.26	-13.2	-8.02	-5.99
Shares Outstanding (Basic)	1	0	0	0	0	0	0	-	-
Shares Outstanding (Diluted)	1	0	0	0	0	0	0	-	-
Shares Change	275.01%	38.09%	46.00%	27.80%	66.04%	46.50%	-	-	-
EPS (Basic)	-15.89	-83.81	-120.98	-183.06	-269.69	-441.11	-383.25	-	-
EPS (Diluted)	-15.89	-83.81	-120.98	-183.06	-269.69	-441.11	-383.25	-	-
Free Cash Flow	-11.5	-17.69	-14.89	-17.08	-20.38	-15.48	-11.11	-6.16	-4.99
Free Cash Flow Per Share	-14.20	-81.95	-95.27	-159.54	-243.30	-306.80	-322.43	-	-
Gross Margin	-184.48%	-34.46%	-59.59%	-406.12%	-27.10%	-50.00%	57.14%	-	-
Operating Margin	-3732.60%	-3015.37%	-4584.14%	-19435.71%	-21902.80%	-52569.44%	-185200.00%	-	-
Profit Margin	-4033.54%	-3055.91%	-4836.57%	-19998.98%	-21115.89%	-61825.00%	-188571.43%	-	-
Free Cash Flow Margin	-3604.39%	-2988.34%	-3808.70%	-17429.59%	-19049.53%	-43000.00%	-158642.86%	-	-
EBITDA	-11.23	-17.3	-18.06	-18.79	-23.43	-15.55	-13.15	-7.87	-5.91
EBITDA Margin	-3520.38%	-2922.80%	-4619.44%	-19175.51%	-21899.07%	-43202.78%	-187871.43%	-	-
Depreciation & Amortization	0.68	0.84	0.7	0.38	0.22	0.15	0.07	0.05	0.05
EBIT	-11.91	-18.14	-18.76	-19.17	-23.66	-15.71	-13.22	-7.91	-5.96
EBIT Margin	-3732.60%	-3064.19%	-4798.72%	-19560.20%	-22107.48%	-43625.00%	-188800.00%	-	-

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.