Movado Group Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Revenue	661.21	653.38	664.39	744.21	732.39	506.4
Revenue Growth (YoY)	2.41%	-1.66%	-10.72%	1.61%	44.63%	-27.76%
Cost of Revenue	302.9	300.24	300.23	315.08	313.33	235.9
Gross Profit	358.31	353.14	364.16	429.13	419.07	270.5
Selling, General & Admin	333.06	333.13	315.69	313.54	301.57	256.71
Other Operating Expenses	-	-	-	-	-	155.92
Total Operating Expenses	333.06	333.13	315.69	313.54	301.57	412.63
Operating Income	25.25	20.02	48.47	115.59	117.49	-142.13
Interest Expense	-0.47	-0.49	-0.5	-0.52	-0.69	-1.96
Other Non-Operating Income (Expense)	5.86	7.13	5.99	2.07	0.53	1.7
Total Non-Operating Income (Expense)	5.39	6.64	5.5	1.55	-0.16	-0.26
Pretax Income	30.63	26.65	53.97	117.14	117.33	-142.38
Provision for Income Taxes	8.1	7.44	11.79	24.26	24.77	-31.19
Net Income	22.04	18.36	41.35	90.38	91.6	-111.52
Minority Interest in Earnings	0.5	0.85	0.83	2.5	0.96	0.32
Net Income to Common	22.04	18.36	41.35	90.38	91.6	-111.52
Net Income Growth	27.10%	-55.58%	-54.26%	-1.33%	-	-
Shares Outstanding (Basic)	22	22	22	23	23	23
Shares Outstanding (Diluted)	23	23	23	23	24	23
Shares Change (YoY)	-0.29%	-0.17%	-1.37%	-3.06%	1.89%	-0.25%
EPS (Basic)	0.98	0.82	1.86	4.02	3.89	-4.80
EPS (Diluted)	0.97	0.81	1.83	3.94	3.81	-4.80
EPS Growth	10.23%	-55.74%	-53.55%	3.41%	-	-
Free Cash Flow	35.28	-9.47	68.56	47.26	125.16	65.39
Free Cash Flow Growth	-	-	45.07%	-62.24%	91.40%	237.82%
Free Cash Flow Per Share	1.56	-0.42	3.03	2.06	5.29	2.81
Dividends Per Share	1.400	1.400	1.400	1.400	0.850	0.100
Dividend Growth	-	-	-	64.71%	750.00%	-87.50%
Gross Margin	54.19%	54.05%	54.81%	57.66%	57.22%	53.42%
Operating Margin	3.82%	3.06%	7.30%	15.53%	16.04%	-28.07%
Profit Margin	3.41%	2.94%	6.35%	12.48%	12.64%	-21.96%
FCF Margin	5.34%	-1.45%	10.32%	6.35%	17.09%	12.91%
EBITDA	34.64	29.33	58.11	126.4	129.95	-128.02
EBITDA Margin	5.24%	4.49%	8.75%	16.98%	17.74%	-25.28%
EBIT	25.25	20.02	48.47	115.59	117.49	-142.13
EBIT Margin	3.82%	3.06%	7.30%	15.53%	16.04%	-28.07%
Effective Tax Rate	26.43%	27.92%	21.85%	20.71%	21.11%	21.90%

Updated Nov 25, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q