Motorcar Parts of America Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	770.64	757.35	717.68	683.07	650.31	540.78
Revenue Growth (YoY)	2.24%	5.53%	5.07%	5.04%	20.25%	0.92%
Cost of Revenue	622.62	603.53	585.13	569.11	532.44	426.05
Gross Profit	148.02	153.83	132.55	113.96	117.87	114.73
Selling, General & Admin	86.24	86.61	80.25	76.49	80.33	71.87
Research & Development	14.22	11.41	10	10.32	10.5	8.56
Operating Expenses	100.45	98.01	90.25	86.81	90.83	80.43
Operating Income	47.57	55.82	42.31	27.16	27.03	34.3
Interest Expense	-48.96	-55.55	-60.04	-39.56	-15.56	-15.77
Currency Exchange Gain (Loss)	13.49	-15.89	3.81	9.29	1.67	17.61
Other Non Operating Income (Expenses)	-2.66	-0.06	1.02	-	-	-
EBT Excluding Unusual Items	9.43	-15.69	-12.9	-3.11	13.15	36.13
Other Unusual Items	-	-	-0.17	-	-	-5.27
Pretax Income	9.43	-15.69	-13.07	-3.11	13.15	30.86
Income Tax Expense	7.49	3.78	36.18	1.1	5.79	9.39
Net Income	1.95	-19.47	-49.24	-4.21	7.36	21.48
Net Income to Common	1.95	-19.47	-49.24	-4.21	7.36	21.48
Net Income Growth	-	-	-	-	-65.72%	-
Shares Outstanding (Basic)	19	20	20	19	19	19
Shares Outstanding (Diluted)	20	20	20	19	20	19
Shares Change (YoY)	1.37%	0.43%	1.35%	-1.12%	0.89%	2.50%
EPS (Basic)	0.10	-0.99	-2.51	-0.22	0.38	1.13
EPS (Diluted)	0.09	-0.99	-2.51	-0.22	0.38	1.11
EPS Growth	-	-	-	-	-65.77%	-
Free Cash Flow	27.66	40.9	38.17	-25.96	-52.41	42.15
Free Cash Flow Per Share	1.38	2.08	1.95	-1.34	-2.68	2.17
Gross Margin	19.21%	20.31%	18.47%	16.68%	18.12%	21.21%
Operating Margin	6.17%	7.37%	5.90%	3.98%	4.16%	6.34%
Profit Margin	0.25%	-2.57%	-6.86%	-0.62%	1.13%	3.97%
Free Cash Flow Margin	3.59%	5.40%	5.32%	-3.80%	-8.06%	7.79%
EBITDA	57.29	66.22	53.93	39.6	39.92	45.44
EBITDA Margin	7.43%	8.74%	7.51%	5.80%	6.14%	8.40%
D&A For EBITDA	9.72	10.4	11.62	12.44	12.89	11.14
EBIT	47.57	55.82	42.31	27.16	27.03	34.3
EBIT Margin	6.17%	7.37%	5.90%	3.98%	4.16%	6.34%
Effective Tax Rate	79.35%	-	-	-	44.02%	30.41%
Advertising Expenses	-	0.44	0.61	0.61	1.01	0.51

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q