Motorcar Parts of America Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	770.64	757.35	717.68	683.07	650.31	540.78
Revenue Growth (YoY)	2.24%	5.53%	5.07%	5.04%	20.25%	0.92%
Cost of Revenue	622.62	603.53	585.13	569.11	532.44	431.32
Gross Profit	148.02	153.83	132.55	113.96	117.87	109.46
Selling, General & Admin	86.24	86.61	80.25	76.49	80.33	71.87
Research & Development	14.22	11.41	10	10.32	10.5	8.56
Other Operating Expenses	-13.49	15.89	-3.81	-9.29	-1.67	-17.61
Total Operating Expenses	86.97	113.91	86.43	77.52	89.16	62.83
Operating Income	61.05	39.92	46.12	36.45	28.7	46.63
Interest Expense	-48.96	-55.55	-60.04	-39.56	-15.56	-15.77
Other Non-Operating Income (Expense)	2.66	0.06	-1.19	-	-	-
Total Non-Operating Income (Expense)	-46.3	-55.49	-61.23	-39.56	-15.56	-15.77
Pretax Income	9.43	-15.69	-13.07	-3.11	13.15	30.86
Provision for Income Taxes	7.49	3.78	36.18	1.1	5.79	9.39
Net Income	1.95	-19.47	-49.24	-4.21	7.36	21.48
Net Income to Common	1.95	-19.47	-49.24	-4.21	7.36	21.48
Net Income Growth	-	-	-	-	-65.72%	-
Shares Outstanding (Basic)	19	20	20	19	19	19
Shares Outstanding (Diluted)	20	20	20	19	20	19
Shares Change (YoY)	-3.65%	0.43%	1.35%	-1.12%	0.89%	2.50%
EPS (Basic)	0.10	-0.99	-2.51	-0.22	0.38	1.13
EPS (Diluted)	0.09	-0.99	-2.51	-0.22	0.38	1.11
EPS Growth	-	-	-	-	-65.77%	-
Shares Outstanding	19.21	19.44	19.66	19.49	19.1	19.05
Free Cash Flow	27.66	40.9	38.17	-25.96	-52.41	42.15
Free Cash Flow Growth	-32.37%	7.14%	-	-	-	808.54%
Free Cash Flow Per Share	1.40	2.08	1.95	-1.34	-2.68	2.17
Gross Margin	19.21%	20.31%	18.47%	16.68%	18.12%	20.24%
Operating Margin	7.92%	5.27%	6.43%	5.34%	4.41%	8.62%
Profit Margin	0.25%	-2.57%	-6.86%	-0.62%	1.13%	3.97%
FCF Margin	3.59%	5.40%	5.32%	-3.80%	-8.06%	7.79%
EBITDA	70.29	40.4	47.2	37.91	30.25	48.2
EBITDA Margin	9.12%	5.33%	6.58%	5.55%	4.65%	8.91%
EBIT	61.05	39.92	46.12	36.45	28.7	46.63
EBIT Margin	7.92%	5.27%	6.43%	5.34%	4.41%	8.62%
Effective Tax Rate	79.35%	-24.12%	-276.83%	-35.32%	44.02%	30.42%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q