Motorcar Parts of America, Inc. (MPAA)
NASDAQ: MPAA · Real-Time Price · USD
9.46
+0.39 (4.30%)
At close: Apr 2, 2025, 4:00 PM
9.67
+0.21 (2.22%)
After-hours: Apr 2, 2025, 4:50 PM EDT

Motorcar Parts of America Cash Flow Statement

Millions USD. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2015 - 2019
Net Income
-17.41-49.24-4.217.3621.48-7.29
Upgrade
Depreciation & Amortization
10.6411.6212.4412.8911.149.56
Upgrade
Other Amortization
22.170.660.620.860.82
Upgrade
Loss (Gain) From Sale of Assets
-0.010.010.020.040.030.02
Upgrade
Loss (Gain) From Sale of Investments
-0.24-0.350.18-0.16-0.52-0.1
Upgrade
Stock-Based Compensation
3.444.74.697.295.254.14
Upgrade
Provision & Write-off of Bad Debts
-0.13-0.130.110.1-00.61
Upgrade
Other Operating Activities
52.736828.9626.938.9134.6
Upgrade
Change in Accounts Receivable
-15.728.47-54.74-76.62-15.51-53.91
Upgrade
Change in Inventory
6.85-57.258.89-95.97-79.08-6.66
Upgrade
Change in Accounts Payable
-14.3247.26-23.7617.4555.96-11.25
Upgrade
Change in Unearned Revenue
17.414.6617.7248.0645.1243.37
Upgrade
Change in Income Taxes
-3.5-3.5-2.030.113.26.75
Upgrade
Change in Other Net Operating Assets
-14.64-7.24-10.697.05-0.74-1.86
Upgrade
Operating Cash Flow
27.139.17-21.75-44.8656.0918.8
Upgrade
Operating Cash Flow Growth
-43.69%---198.43%-
Upgrade
Capital Expenditures
-2.25-1-4.2-7.55-13.94-14.16
Upgrade
Sale of Property, Plant & Equipment
0.05---0.010.04
Upgrade
Investment in Securities
0.530.520.01-0.39-0.282.52
Upgrade
Investing Cash Flow
-1.67-0.48-4.19-7.94-14.21-11.59
Upgrade
Short-Term Debt Issued
-82.01971072775
Upgrade
Total Debt Issued
393.4682.01971072775
Upgrade
Short-Term Debt Repaid
--99.21-74.8-36-95-33.4
Upgrade
Long-Term Debt Repaid
--14.99-6.15-6.47-6.19-5.91
Upgrade
Total Debt Repaid
-415.4-114.19-80.95-42.47-101.19-39.31
Upgrade
Net Debt Issued (Repaid)
-21.94-32.1916.0564.53-74.1935.69
Upgrade
Issuance of Common Stock
--0.940.50.720.46
Upgrade
Repurchase of Common Stock
-2.28-0.28-0.97-3.66-1.49-1.06
Upgrade
Other Financing Activities
-1.37-3.97-1.72-1.16-1.61-2.93
Upgrade
Financing Cash Flow
-25.59-36.4414.3160.22-76.5732.15
Upgrade
Foreign Exchange Rate Adjustments
-1.180.120.220.080.60.35
Upgrade
Net Cash Flow
-1.352.38-11.427.49-34.0939.71
Upgrade
Free Cash Flow
24.8438.17-25.96-52.4142.154.64
Upgrade
Free Cash Flow Growth
-47.22%---808.54%-
Upgrade
Free Cash Flow Margin
3.30%5.32%-3.80%-8.06%7.79%0.87%
Upgrade
Free Cash Flow Per Share
1.261.95-1.34-2.682.170.24
Upgrade
Cash Income Tax Paid
5.759.5614.26.753.031.5
Upgrade
Levered Free Cash Flow
0.0329.03-41.77-56.4241.58-20.3
Upgrade
Unlevered Free Cash Flow
34.0664.39-17.71-47.3350.58-5.47
Upgrade
Change in Net Working Capital
14.6-22.6347.6176.84-26.6926.85
Upgrade
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q