Micropac Industries, Inc. (MPAD)
OTCMKTS: MPAD · Delayed Price · USD
13.50
+0.50 (3.85%)
Mar 28, 2024, 11:38 AM EDT - Market open
Micropac Industries Income Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 30.64 | 27.79 | 27.29 | 22.27 | 25.45 | 20.97 | 19.73 | 17.6 | 20.03 | 19.11 | Upgrade
|
Revenue Growth (YoY) | 10.27% | 1.81% | 22.53% | -12.48% | 21.38% | 6.30% | 12.08% | -12.15% | 4.81% | -2.87% | Upgrade
|
Cost of Revenue | 19.75 | 15.47 | 15.21 | 13.68 | 13.75 | 13 | 12.18 | 12.03 | 12.17 | 11.74 | Upgrade
|
Gross Profit | 10.89 | 12.31 | 12.08 | 8.6 | 11.7 | 7.97 | 7.55 | 5.57 | 7.87 | 7.37 | Upgrade
|
Selling, General & Admin | 8.11 | 7.73 | 6.46 | 5.54 | 5.67 | 5.38 | 4.25 | 4.13 | 4.03 | 4.04 | Upgrade
|
Research & Development | 2.22 | 2.19 | 1.74 | 1.43 | 1.71 | 1.27 | 1.7 | 1.15 | 1.71 | 1.86 | Upgrade
|
Other Operating Expenses | 0.12 | 0.97 | -0.17 | 0.02 | 0.03 | 0.04 | 0.06 | 0.06 | 0.06 | 0.05 | Upgrade
|
Operating Expenses | 10.33 | 9.93 | 8.2 | 6.97 | 7.38 | 6.66 | 5.95 | 5.28 | 5.73 | 5.89 | Upgrade
|
Operating Income | 0.56 | 2.39 | 3.89 | 1.63 | 4.32 | 1.31 | 1.6 | 0.29 | 2.13 | 1.48 | Upgrade
|
Interest Income | 0.53 | 0.14 | 0.02 | 0.04 | 0.1 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
Interest Expense | 0.39 | -1.11 | 0 | 0 | 0 | 0.07 | 0.02 | -0 | -0.01 | -0.01 | Upgrade
|
Other Expense / Income | -0.12 | 0.14 | 0.17 | -0.02 | -0.03 | -0.18 | -0.1 | -0.05 | -0.04 | -0.03 | Upgrade
|
Pretax Income | 0.83 | 3.5 | 3.73 | 1.69 | 4.44 | 1.42 | 1.68 | 0.35 | 2.18 | 1.52 | Upgrade
|
Income Tax | 0.19 | 0.71 | 0.68 | 0.22 | 0.73 | -0.02 | 0.27 | 0.11 | 0.69 | 0.49 | Upgrade
|
Net Income | 0.63 | 2.79 | 3.06 | 1.47 | 3.71 | 1.44 | 1.41 | 0.24 | 1.49 | 1.03 | Upgrade
|
Net Income Growth | -77.32% | -8.86% | 107.74% | -60.36% | 157.67% | 2.49% | 498.30% | -84.27% | 45.76% | -26.42% | Upgrade
|
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
Shares Change | 1.21% | - | - | - | - | - | - | - | - | - | Upgrade
|
EPS (Basic) | 0.25 | 1.08 | 1.19 | 0.57 | 1.44 | 0.56 | 0.55 | 0.09 | 0.58 | 0.40 | Upgrade
|
EPS (Diluted) | 0.24 | 1.08 | 1.19 | 0.57 | 1.44 | 0.56 | 0.55 | 0.09 | 0.58 | 0.40 | Upgrade
|
EPS Growth | -77.78% | -9.24% | 108.77% | -60.42% | 157.14% | 1.82% | 511.11% | -84.48% | 45.00% | -28.57% | Upgrade
|
Free Cash Flow | -5.76 | -11.01 | -2.48 | -1.1 | 3.7 | 1.38 | -0.35 | -2.37 | 2.9 | 0.99 | Upgrade
|
Free Cash Flow Per Share | -2.21 | -4.27 | -0.96 | -0.43 | 1.43 | 0.54 | -0.14 | -0.92 | 1.13 | 0.38 | Upgrade
|
Gross Margin | 35.53% | 44.31% | 44.27% | 38.61% | 45.96% | 37.99% | 38.27% | 31.67% | 39.27% | 38.56% | Upgrade
|
Operating Margin | 1.81% | 8.59% | 14.24% | 7.30% | 16.96% | 6.26% | 8.11% | 1.64% | 10.65% | 7.73% | Upgrade
|
Profit Margin | 2.06% | 10.03% | 11.20% | 6.61% | 14.59% | 6.87% | 7.13% | 1.34% | 7.46% | 5.36% | Upgrade
|
Free Cash Flow Margin | -18.79% | -39.62% | -9.08% | -4.95% | 14.52% | 6.59% | -1.77% | -13.47% | 14.48% | 5.17% | Upgrade
|
Effective Tax Rate | 23.49% | 20.35% | 18.10% | 12.90% | 16.36% | -1.34% | 16.16% | 31.88% | 31.59% | 32.34% | Upgrade
|
EBITDA | 2.14 | 2.78 | 4.27 | 2 | 4.7 | 1.63 | 1.84 | 0.52 | 2.38 | 1.75 | Upgrade
|
EBITDA Margin | 6.97% | 10.01% | 15.65% | 8.99% | 18.45% | 7.77% | 9.30% | 2.96% | 11.89% | 9.16% | Upgrade
|
Depreciation & Amortization | 0.93 | 0.39 | 0.38 | 0.38 | 0.38 | 0.32 | 0.29 | 0.29 | 0.31 | 0.32 | Upgrade
|
EBIT | 1.21 | 2.39 | 3.89 | 1.63 | 4.32 | 1.31 | 1.54 | 0.23 | 2.07 | 1.43 | Upgrade
|
EBIT Margin | 3.96% | 8.59% | 14.24% | 7.30% | 16.96% | 6.25% | 7.82% | 1.31% | 10.35% | 7.50% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.