Micropac Industries, Inc. (MPAD)
OTCMKTS: MPAD · Delayed Price · USD
13.50
+0.50 (3.85%)
Mar 28, 2024, 11:38 AM EDT - Market open

Micropac Industries Income Statement

Millions USD. Fiscal year is Dec - Nov.
Year 2023202220212020201920182017201620152014 2013 - 1995
Revenue
30.6427.7927.2922.2725.4520.9719.7317.620.0319.11
Upgrade
Revenue Growth (YoY)
10.27%1.81%22.53%-12.48%21.38%6.30%12.08%-12.15%4.81%-2.87%
Upgrade
Cost of Revenue
19.7515.4715.2113.6813.751312.1812.0312.1711.74
Upgrade
Gross Profit
10.8912.3112.088.611.77.977.555.577.877.37
Upgrade
Selling, General & Admin
8.117.736.465.545.675.384.254.134.034.04
Upgrade
Research & Development
2.222.191.741.431.711.271.71.151.711.86
Upgrade
Other Operating Expenses
0.120.97-0.170.020.030.040.060.060.060.05
Upgrade
Operating Expenses
10.339.938.26.977.386.665.955.285.735.89
Upgrade
Operating Income
0.562.393.891.634.321.311.60.292.131.48
Upgrade
Interest Income
0.530.140.020.040.100000
Upgrade
Interest Expense
0.39-1.110000.070.02-0-0.01-0.01
Upgrade
Other Expense / Income
-0.120.140.17-0.02-0.03-0.18-0.1-0.05-0.04-0.03
Upgrade
Pretax Income
0.833.53.731.694.441.421.680.352.181.52
Upgrade
Income Tax
0.190.710.680.220.73-0.020.270.110.690.49
Upgrade
Net Income
0.632.793.061.473.711.441.410.241.491.03
Upgrade
Net Income Growth
-77.32%-8.86%107.74%-60.36%157.67%2.49%498.30%-84.27%45.76%-26.42%
Upgrade
Shares Outstanding (Basic)
3333333333
Upgrade
Shares Outstanding (Diluted)
3333333333
Upgrade
Shares Change
1.21%---------
Upgrade
EPS (Basic)
0.251.081.190.571.440.560.550.090.580.40
Upgrade
EPS (Diluted)
0.241.081.190.571.440.560.550.090.580.40
Upgrade
EPS Growth
-77.78%-9.24%108.77%-60.42%157.14%1.82%511.11%-84.48%45.00%-28.57%
Upgrade
Free Cash Flow
-5.76-11.01-2.48-1.13.71.38-0.35-2.372.90.99
Upgrade
Free Cash Flow Per Share
-2.21-4.27-0.96-0.431.430.54-0.14-0.921.130.38
Upgrade
Gross Margin
35.53%44.31%44.27%38.61%45.96%37.99%38.27%31.67%39.27%38.56%
Upgrade
Operating Margin
1.81%8.59%14.24%7.30%16.96%6.26%8.11%1.64%10.65%7.73%
Upgrade
Profit Margin
2.06%10.03%11.20%6.61%14.59%6.87%7.13%1.34%7.46%5.36%
Upgrade
Free Cash Flow Margin
-18.79%-39.62%-9.08%-4.95%14.52%6.59%-1.77%-13.47%14.48%5.17%
Upgrade
Effective Tax Rate
23.49%20.35%18.10%12.90%16.36%-1.34%16.16%31.88%31.59%32.34%
Upgrade
EBITDA
2.142.784.2724.71.631.840.522.381.75
Upgrade
EBITDA Margin
6.97%10.01%15.65%8.99%18.45%7.77%9.30%2.96%11.89%9.16%
Upgrade
Depreciation & Amortization
0.930.390.380.380.380.320.290.290.310.32
Upgrade
EBIT
1.212.393.891.634.321.311.540.232.071.43
Upgrade
EBIT Margin
3.96%8.59%14.24%7.30%16.96%6.25%7.82%1.31%10.35%7.50%
Upgrade
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.