MPLX LP (MPLX)
NYSE: MPLX · Real-Time Price · USD
47.28
+1.14 (2.47%)
Dec 20, 2024, 4:00 PM EST - Market closed
MPLX LP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 10,739 | 10,434 | 10,541 | 9,575 | 8,398 | 8,632 | Upgrade
|
| Other Revenue | 304 | 247 | 596 | 131 | 107 | 119 | Upgrade
|
| Revenue | 11,043 | 10,681 | 11,137 | 9,706 | 8,505 | 8,751 | Upgrade
|
| Revenue Growth (YoY) | 6.20% | -4.09% | 14.74% | 14.12% | -2.81% | 29.49% | Upgrade
|
| Cost of Revenue | 4,701 | 4,658 | 5,022 | 4,233 | 3,276 | 3,712 | Upgrade
|
| Gross Profit | 6,342 | 6,023 | 6,115 | 5,473 | 5,229 | 5,039 | Upgrade
|
| Selling, General & Admin | 422 | 379 | 335 | 353 | 378 | 374 | Upgrade
|
| Other Operating Expenses | 128 | 131 | 115 | 120 | 125 | 113 | Upgrade
|
| Operating Expenses | 1,815 | 1,723 | 1,680 | 1,760 | 1,880 | 1,741 | Upgrade
|
| Operating Income | 4,527 | 4,300 | 4,435 | 3,713 | 3,349 | 3,298 | Upgrade
|
| Interest Expense | -927 | -897 | -848 | -793 | -834 | -862 | Upgrade
|
| Earnings From Equity Investments | 793 | 600 | 476 | 321 | -936 | 290 | Upgrade
|
| Other Non Operating Income (Expenses) | -28 | -26 | -69 | -86 | -62 | -53 | Upgrade
|
| EBT Excluding Unusual Items | 4,406 | 3,977 | 3,994 | 3,155 | 1,517 | 2,673 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -37 | -14 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1,814 | -1,197 | Upgrade
|
| Asset Writedown | - | - | - | -42 | -351 | - | Upgrade
|
| Other Unusual Items | - | - | -8 | - | - | - | Upgrade
|
| Pretax Income | 4,406 | 3,977 | 3,986 | 3,113 | -685 | 1,462 | Upgrade
|
| Income Tax Expense | 14 | 11 | 8 | 1 | 2 | - | Upgrade
|
| Earnings From Continuing Operations | 4,392 | 3,966 | 3,978 | 3,112 | -687 | 1,462 | Upgrade
|
| Minority Interest in Earnings | -40 | -38 | -34 | -35 | -33 | -28 | Upgrade
|
| Net Income | 4,352 | 3,928 | 3,944 | 3,077 | -720 | 1,434 | Upgrade
|
| Preferred Dividends & Other Adjustments | 58 | 120 | 153 | 141 | 122 | 524 | Upgrade
|
| Net Income to Common | 4,294 | 3,808 | 3,791 | 2,936 | -842 | 910 | Upgrade
|
| Net Income Growth | 20.55% | -0.41% | 28.18% | - | - | -27.94% | Upgrade
|
| Shares Outstanding (Basic) | 1,012 | 1,001 | 1,010 | 1,027 | 1,051 | 906 | Upgrade
|
| Shares Outstanding (Diluted) | 1,013 | 1,002 | 1,010 | 1,027 | 1,051 | 907 | Upgrade
|
| Shares Change (YoY) | 1.15% | -0.79% | -1.66% | -2.28% | 15.88% | 19.19% | Upgrade
|
| EPS (Basic) | 4.24 | 3.80 | 3.75 | 2.86 | -0.80 | 1.00 | Upgrade
|
| EPS (Diluted) | 4.24 | 3.80 | 3.75 | 2.86 | -0.80 | 1.00 | Upgrade
|
| EPS Growth | 21.97% | 1.33% | 31.17% | - | - | -56.33% | Upgrade
|
| Free Cash Flow | 4,737 | 4,460 | 4,213 | 4,382 | 3,338 | 1,674 | Upgrade
|
| Free Cash Flow Per Share | 4.68 | 4.45 | 4.17 | 4.27 | 3.18 | 1.85 | Upgrade
|
| Dividend Per Share | 3.506 | 3.250 | 2.960 | 2.785 | 2.750 | 2.690 | Upgrade
|
| Dividend Growth | 10.44% | 9.80% | 6.28% | 1.27% | 2.23% | 6.32% | Upgrade
|
| Gross Margin | 57.43% | 56.39% | 54.91% | 56.39% | 61.48% | 57.58% | Upgrade
|
| Operating Margin | 40.99% | 40.26% | 39.82% | 38.25% | 39.38% | 37.69% | Upgrade
|
| Profit Margin | 38.88% | 35.65% | 34.04% | 30.25% | -9.90% | 10.40% | Upgrade
|
| Free Cash Flow Margin | 42.90% | 41.76% | 37.83% | 45.15% | 39.25% | 19.13% | Upgrade
|
| EBITDA | 5,792 | 5,513 | 5,665 | 5,000 | 4,726 | 4,552 | Upgrade
|
| EBITDA Margin | 52.45% | 51.62% | 50.87% | 51.51% | 55.57% | 52.02% | Upgrade
|
| D&A For EBITDA | 1,265 | 1,213 | 1,230 | 1,287 | 1,377 | 1,254 | Upgrade
|
| EBIT | 4,527 | 4,300 | 4,435 | 3,713 | 3,349 | 3,298 | Upgrade
|
| EBIT Margin | 40.99% | 40.26% | 39.82% | 38.25% | 39.38% | 37.69% | Upgrade
|
| Effective Tax Rate | 0.32% | 0.28% | 0.20% | 0.03% | - | - | Upgrade
|
| Revenue as Reported | 11,836 | 11,281 | 11,613 | 10,027 | 7,569 | 9,041 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.