MPLX LP (MPLX)
NYSE: MPLX · Real-Time Price · USD
49.11
-0.64 (-1.29%)
At close: May 9, 2025, 4:00 PM
48.96
-0.15 (-0.31%)
After-hours: May 9, 2025, 4:03 PM EDT
MPLX LP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 11,187 | 10,904 | 10,434 | 10,541 | 9,575 | 8,398 | Upgrade
|
| Other Revenue | 222 | 227 | 247 | 596 | 131 | 107 | Upgrade
|
| Revenue | 11,409 | 11,131 | 10,681 | 11,137 | 9,706 | 8,505 | Upgrade
|
| Revenue Growth (YoY) | 5.73% | 4.21% | -4.09% | 14.74% | 14.12% | -2.81% | Upgrade
|
| Cost of Revenue | 4,956 | 4,804 | 4,658 | 5,022 | 4,233 | 3,276 | Upgrade
|
| Gross Profit | 6,453 | 6,327 | 6,023 | 6,115 | 5,473 | 5,229 | Upgrade
|
| Selling, General & Admin | 430 | 427 | 379 | 335 | 353 | 378 | Upgrade
|
| Other Operating Expenses | 130 | 131 | 131 | 115 | 120 | 125 | Upgrade
|
| Operating Expenses | 1,852 | 1,841 | 1,723 | 1,680 | 1,760 | 1,880 | Upgrade
|
| Operating Income | 4,601 | 4,486 | 4,300 | 4,435 | 3,713 | 3,349 | Upgrade
|
| Interest Expense | -938 | -944 | -897 | -848 | -793 | -834 | Upgrade
|
| Interest & Investment Income | 95 | 95 | 43 | 4 | - | - | Upgrade
|
| Earnings From Equity Investments | 802 | 802 | 600 | 476 | 321 | -936 | Upgrade
|
| Other Non Operating Income (Expenses) | -72 | -72 | -60 | -80 | -86 | -62 | Upgrade
|
| EBT Excluding Unusual Items | 4,488 | 4,367 | 3,986 | 3,987 | 3,155 | 1,517 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -37 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -1,814 | Upgrade
|
| Asset Writedown | - | - | - | - | -42 | -351 | Upgrade
|
| Other Unusual Items | - | - | -9 | -1 | - | - | Upgrade
|
| Pretax Income | 4,488 | 4,367 | 3,977 | 3,986 | 3,113 | -685 | Upgrade
|
| Income Tax Expense | 10 | 10 | 11 | 8 | 1 | 2 | Upgrade
|
| Earnings From Continuing Operations | 4,478 | 4,357 | 3,966 | 3,978 | 3,112 | -687 | Upgrade
|
| Minority Interest in Earnings | -40 | -40 | -38 | -34 | -35 | -33 | Upgrade
|
| Net Income | 4,438 | 4,317 | 3,928 | 3,944 | 3,077 | -720 | Upgrade
|
| Preferred Dividends & Other Adjustments | 26 | 36 | 120 | 153 | 141 | 122 | Upgrade
|
| Net Income to Common | 4,412 | 4,281 | 3,808 | 3,791 | 2,936 | -842 | Upgrade
|
| Net Income Growth | 11.23% | 9.90% | -0.41% | 28.18% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,019 | 1,016 | 1,001 | 1,010 | 1,027 | 1,051 | Upgrade
|
| Shares Outstanding (Diluted) | 1,020 | 1,017 | 1,002 | 1,010 | 1,027 | 1,051 | Upgrade
|
| Shares Change (YoY) | 1.62% | 1.50% | -0.79% | -1.65% | -2.28% | 15.88% | Upgrade
|
| EPS (Basic) | 4.33 | 4.21 | 3.80 | 3.75 | 2.86 | -0.80 | Upgrade
|
| EPS (Diluted) | 4.33 | 4.21 | 3.80 | 3.75 | 2.86 | -0.80 | Upgrade
|
| EPS Growth | 11.72% | 10.79% | 1.33% | 31.17% | - | - | Upgrade
|
| Free Cash Flow | - | 4,890 | 4,460 | 4,213 | 4,382 | 3,338 | Upgrade
|
| Free Cash Flow Per Share | - | 4.81 | 4.45 | 4.17 | 4.27 | 3.18 | Upgrade
|
| Dividend Per Share | 2.763 | 3.613 | 3.250 | 2.960 | 2.785 | 2.750 | Upgrade
|
| Dividend Growth | -16.90% | 11.17% | 9.80% | 6.28% | 1.27% | 2.23% | Upgrade
|
| Gross Margin | 56.56% | 56.84% | 56.39% | 54.91% | 56.39% | 61.48% | Upgrade
|
| Operating Margin | 40.33% | 40.30% | 40.26% | 39.82% | 38.26% | 39.38% | Upgrade
|
| Profit Margin | 38.67% | 38.46% | 35.65% | 34.04% | 30.25% | -9.90% | Upgrade
|
| Free Cash Flow Margin | - | 43.93% | 41.76% | 37.83% | 45.15% | 39.25% | Upgrade
|
| EBITDA | 5,888 | 5,769 | 5,513 | 5,665 | 5,000 | 4,726 | Upgrade
|
| EBITDA Margin | 51.61% | 51.83% | 51.62% | 50.87% | 51.52% | 55.57% | Upgrade
|
| D&A For EBITDA | 1,287 | 1,283 | 1,213 | 1,230 | 1,287 | 1,377 | Upgrade
|
| EBIT | 4,601 | 4,486 | 4,300 | 4,435 | 3,713 | 3,349 | Upgrade
|
| EBIT Margin | 40.33% | 40.30% | 40.26% | 39.82% | 38.26% | 39.38% | Upgrade
|
| Effective Tax Rate | 0.22% | 0.23% | 0.28% | 0.20% | 0.03% | - | Upgrade
|
| Revenue as Reported | 12,211 | 11,933 | 11,281 | 11,613 | 10,027 | 7,569 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.