Meituan (MPNGY)
OTCMKTS: MPNGY · Delayed Price · USD
30.05
-0.06 (-0.20%)
Jul 19, 2024, 3:59 PM EDT - Market closed
Meituan Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
| Revenue | 291,403 | 276,745 | 219,955 | 179,128 | 114,795 | 97,529 | Upgrade
|
| Revenue Growth (YoY) | 25.44% | 25.82% | 22.79% | 56.04% | 17.70% | 49.52% | Upgrade
|
| Cost of Revenue | 188,333 | 182,221 | 158,202 | 136,654 | 80,744 | 65,208 | Upgrade
|
| Gross Profit | 103,070 | 94,523 | 61,753 | 42,474 | 34,050 | 32,320 | Upgrade
|
| Selling, General & Admin | 72,331 | 67,080 | 49,517 | 49,296 | 26,477 | 23,158 | Upgrade
|
| Research & Development | 21,154 | 20,578 | 20,740 | 16,676 | 10,893 | 8,446 | Upgrade
|
| Other Operating Expenses | -1,229.53 | 105.5 | -2,032.81 | -1,502.91 | -1,388.37 | -629.84 | Upgrade
|
| Operating Expenses | 92,651 | 87,658 | 68,224 | 64,468 | 35,981 | 30,974 | Upgrade
|
| Operating Income | 12,140 | 6,866 | -5,132.74 | -21,994.35 | -521.75 | 2,680 | Upgrade
|
| Interest Income | 914.32 | 818.99 | 657.91 | 678.73 | 600.46 | 1,043 | Upgrade
|
| Interest Expense | 1,392 | 1,424 | 1,583 | 1,081 | 345.48 | 176.23 | Upgrade
|
| Other Expense / Income | -4,472.52 | -7,759.55 | 697.5 | 1,170 | -4,705.35 | 781.33 | Upgrade
|
| Pretax Income | 15,117 | 12,809 | -6,755.52 | -23,566.48 | 4,438 | 2,762 | Upgrade
|
| Income Tax | 268.63 | 164.54 | -70.19 | -30.28 | -269.74 | 526.22 | Upgrade
|
| Net Income | 15,866 | 13,856 | -6,685.32 | -23,536.2 | 4,708 | 2,239 | Upgrade
|
| Net Income Growth | 568.02% | - | - | - | 110.31% | - | Upgrade
|
| Shares Outstanding (Basic) | 6,162 | 6,213 | 6,157 | 6,038 | 5,845 | 5,768 | Upgrade
|
| Shares Outstanding (Diluted) | 6,162 | 6,300 | 6,157 | 6,038 | 6,004 | 5,923 | Upgrade
|
| Shares Change | -1.27% | 2.33% | 1.97% | 0.57% | 1.36% | 334.90% | Upgrade
|
| EPS (Basic) | 2.57 | 2.23 | -1.09 | -3.90 | 0.81 | 0.39 | Upgrade
|
| EPS (Diluted) | 2.46 | 2.11 | -1.09 | -3.90 | 0.78 | 0.38 | Upgrade
|
| EPS Growth | 515.00% | - | - | - | 105.26% | - | Upgrade
|
| Free Cash Flow | 42,722 | 37,859 | 5,680 | -13,021.91 | -7,349.42 | 2,572 | Upgrade
|
| Free Cash Flow Per Share | 6.93 | 6.01 | 0.92 | -2.16 | -1.22 | 0.43 | Upgrade
|
| Gross Margin | 35.37% | 34.16% | 28.08% | 23.71% | 29.66% | 33.14% | Upgrade
|
| Operating Margin | 4.17% | 2.48% | -2.33% | -12.28% | -0.45% | 2.75% | Upgrade
|
| Profit Margin | 5.44% | 5.01% | -3.04% | -13.14% | 4.10% | 2.30% | Upgrade
|
| Free Cash Flow Margin | 14.66% | 13.68% | 2.58% | -7.27% | -6.40% | 2.64% | Upgrade
|
| Effective Tax Rate | 1.78% | 1.28% | - | - | -6.08% | 19.05% | Upgrade
|
| EBITDA | 15,251 | 14,862 | 4,598 | -11,683.71 | 4,672 | 7,337 | Upgrade
|
| EBITDA Margin | 5.23% | 5.37% | 2.09% | -6.52% | 4.07% | 7.52% | Upgrade
|
| Depreciation & Amortization | 7,827 | 7,997 | 9,730 | 8,928 | 5,194 | 4,846 | Upgrade
|
| EBIT | 7,424 | 6,866 | -5,132.74 | -20,611.73 | -521.75 | 2,491 | Upgrade
|
| EBIT Margin | 2.55% | 2.48% | -2.33% | -11.51% | -0.45% | 2.55% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.