Property, Plant & Equipment | 9,255 | 10,999 | 11,486 | 11,798 | 10,060 | |
Cash & Equivalents | 332.34 | 250.02 | 235.67 | 459.23 | 549.88 | |
Accounts Receivable | 1,795 | 1,913 | 2,646 | 2,838 | 2,548 | |
Investment In Debt and Equity Securities | 439.58 | 1,779 | 1,445 | 1,289 | 1,124 | |
Other Intangible Assets | 602.78 | 854.46 | 1,209 | 1,279 | 1,194 | |
Loans Receivable Current | 109.18 | 292.62 | 227.84 | 67.32 | 858.37 | |
Restricted Cash | - | - | 5.87 | 2.66 | 6.49 | |
Other Current Assets | 166.11 | 130.71 | 272.42 | 1,183 | 73.23 | |
Trading Asset Securities | 3 | 43 | 93.2 | - | - | |
Deferred Long-Term Charges | 5.68 | 8.51 | 12.04 | 5.49 | 0.19 | |
Other Long-Term Assets | 1,466 | 1,726 | 1,661 | 1,385 | 167.93 | |
Current Portion of Long-Term Debt | 1,135 | 453.65 | 483.32 | 4.2 | 51.3 | |
Current Portion of Leases | 8.18 | - | 101.59 | - | - | |
Long-Term Debt | 7,713 | 9,611 | 9,785 | 11,283 | 8,865 | |
Long-Term Leases | 72.34 | 103.75 | 1.94 | 87.15 | 91.94 | |
Accounts Payable | 454.21 | 412.18 | 621.32 | 603.59 | 387.45 | |
Long-Term Unearned Revenue | 29.45 | 37.96 | 27.73 | 25.56 | 36.18 | |
Other Long-Term Liabilities | 48.52 | 52.85 | 42.6 | 70.85 | 52.83 | |
Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.54 | |
Additional Paid-In Capital | 8,585 | 8,560 | 8,535 | 8,564 | 7,462 | |
Distributions in Excess of Earnings | - | - | - | - | -71.41 | |
Retained Earnings | -3,659 | -971.81 | 116.29 | -87.69 | - | |
Treasury Stock | - | - | - | - | -0.78 | |
Comprehensive Income & Other | -94.27 | 42.5 | -59.18 | -36.73 | -51.32 | |
Total Common Equity | 4,833 | 7,632 | 8,593 | 8,440 | 7,339 | |
Minority Interest | 1.05 | 2.27 | 1.57 | 5.48 | 5.33 | |
Total Liabilities & Equity | 14,295 | 18,305 | 19,658 | 20,520 | 16,829 | |
Total Debt | 8,929 | 10,168 | 10,372 | 11,374 | 9,009 | |
Net Cash / Debt | -8,593 | -9,875 | -10,043 | -10,915 | -8,459 | |
Net Cash Per Share | -14.32 | -16.50 | -16.77 | -18.50 | -15.95 | |
Filing Date Shares Outstanding | 600.6 | 599.1 | 598.3 | 596.75 | 579.93 | |
Total Common Shares Outstanding | 600.4 | 598.99 | 597.48 | 596.75 | 541.35 | |
Book Value Per Share | 8.05 | 12.74 | 14.38 | 14.14 | 13.56 | |
Tangible Book Value | 4,230 | 6,777 | 7,383 | 7,162 | 6,145 | |
Tangible Book Value Per Share | 7.05 | 11.31 | 12.36 | 12.00 | 11.35 | |
Land | 1,559 | 1,741 | 1,883 | 1,891 | 1,388 | |
Buildings | 8,848 | 10,396 | 10,520 | 10,582 | 9,287 | |
Construction In Progress | - | - | - | 101.44 | 30.14 | |