Monolithic Power Systems, Inc. (MPWR)
NASDAQ: MPWR · Real-Time Price · USD
560.06
-25.81 (-4.41%)
At close: Nov 20, 2024, 4:00 PM
560.00
-0.06 (-0.01%)
After-hours: Nov 20, 2024, 6:40 PM EST
Monolithic Power Systems Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,039 | 1,821 | 1,794 | 1,208 | 844.45 | 627.92 | Upgrade
|
| Revenue Growth (YoY) | 11.62% | 1.50% | 48.55% | 43.03% | 34.48% | 7.82% | Upgrade
|
| Cost of Revenue | 911.86 | 799.95 | 745.6 | 522.34 | 378.5 | 281.6 | Upgrade
|
| Gross Profit | 1,128 | 1,021 | 1,049 | 685.46 | 465.95 | 346.33 | Upgrade
|
| Selling, General & Admin | 331.52 | 275.74 | 281.6 | 232.42 | 161.67 | 133.54 | Upgrade
|
| Research & Development | 310.45 | 263.64 | 240.17 | 190.63 | 137.6 | 107.76 | Upgrade
|
| Operating Expenses | 641.97 | 539.38 | 521.77 | 423.04 | 299.27 | 241.3 | Upgrade
|
| Operating Income | 485.62 | 481.74 | 526.79 | 262.42 | 166.69 | 105.03 | Upgrade
|
| Interest & Investment Income | 26.87 | 23.36 | 14.37 | 11.64 | 9.33 | 7.31 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.2 | -0.2 | 0.5 | -0.7 | -1.36 | -0.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.16 | -5.76 | -12.44 | 3.54 | 5.48 | 4.29 | Upgrade
|
| EBT Excluding Unusual Items | 501.13 | 499.14 | 529.22 | 276.89 | 180.13 | 116.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | 21.79 | 6.7 | -4.28 | -4.67 | -2.98 | -0.73 | Upgrade
|
| Legal Settlements | - | - | - | - | -7.8 | -2.46 | Upgrade
|
| Pretax Income | 522.93 | 505.84 | 524.94 | 272.22 | 169.34 | 113.12 | Upgrade
|
| Income Tax Expense | 88.68 | 78.47 | 87.27 | 30.2 | 4.97 | 4.28 | Upgrade
|
| Net Income | 434.24 | 427.37 | 437.67 | 242.02 | 164.38 | 108.84 | Upgrade
|
| Net Income to Common | 434.24 | 427.37 | 437.67 | 242.02 | 164.38 | 108.84 | Upgrade
|
| Net Income Growth | -3.41% | -2.35% | 80.84% | 47.24% | 51.03% | 3.39% | Upgrade
|
| Shares Outstanding (Basic) | 49 | 48 | 47 | 46 | 45 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 49 | 48 | 48 | 47 | 46 | Upgrade
|
| Shares Change (YoY) | 0.50% | 0.85% | 0.98% | 1.86% | 2.73% | 2.60% | Upgrade
|
| EPS (Basic) | 8.95 | 8.98 | 9.37 | 5.28 | 3.67 | 2.52 | Upgrade
|
| EPS (Diluted) | 8.87 | 8.76 | 9.05 | 5.05 | 3.50 | 2.38 | Upgrade
|
| EPS Growth | -3.87% | -3.20% | 79.21% | 44.29% | 47.06% | 0.85% | Upgrade
|
| Free Cash Flow | 678.92 | 580.64 | 187.83 | 225.59 | 212.19 | 120.5 | Upgrade
|
| Free Cash Flow Per Share | 13.88 | 11.91 | 3.88 | 4.71 | 4.51 | 2.63 | Upgrade
|
| Dividend Per Share | 4.750 | 4.000 | 3.000 | 2.400 | 2.000 | 1.600 | Upgrade
|
| Dividend Growth | 26.67% | 33.33% | 25.00% | 20.00% | 25.00% | 33.33% | Upgrade
|
| Gross Margin | 55.29% | 56.07% | 58.44% | 56.75% | 55.18% | 55.15% | Upgrade
|
| Operating Margin | 23.81% | 26.45% | 29.36% | 21.73% | 19.74% | 16.73% | Upgrade
|
| Profit Margin | 21.29% | 23.47% | 24.39% | 20.04% | 19.47% | 17.33% | Upgrade
|
| Free Cash Flow Margin | 33.29% | 31.88% | 10.47% | 18.68% | 25.13% | 19.19% | Upgrade
|
| EBITDA | 522.24 | 521.9 | 563.9 | 291.12 | 185.87 | 119.89 | Upgrade
|
| EBITDA Margin | 25.61% | 28.66% | 31.43% | 24.10% | 22.01% | 19.09% | Upgrade
|
| D&A For EBITDA | 36.62 | 40.17 | 37.11 | 28.7 | 19.19 | 14.87 | Upgrade
|
| EBIT | 485.62 | 481.74 | 526.79 | 262.42 | 166.69 | 105.03 | Upgrade
|
| EBIT Margin | 23.81% | 26.45% | 29.36% | 21.73% | 19.74% | 16.73% | Upgrade
|
| Effective Tax Rate | 16.96% | 15.51% | 16.62% | 11.09% | 2.93% | 3.78% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.