| 1,099 | 691.82 | 527.84 | 288.61 | 189.27 |
| 157.24 | 171.13 | 580.63 | 449.27 | 535.82 |
Cash & Short-Term Investments | 1,257 | 862.95 | 1,108 | 737.87 | 725.08 |
| 45.61% | -22.15% | 50.23% | 1.76% | 21.84% |
| 255.63 | 172.52 | 179.86 | 182.71 | 104.81 |
| - | 60 | 50 | - | 5.44 |
| 255.63 | 232.52 | 229.86 | 182.71 | 110.25 |
| 564.65 | 419.61 | 383.7 | 447.29 | 259.42 |
| - | 36.08 | 28.96 | 11.05 | 9.53 |
| - | - | 33.2 | - | - |
| 106.98 | 13.9 | 35.3 | 31.7 | 20.57 |
| 2,184 | 1,565 | 1,819 | 1,411 | 1,125 |
Property, Plant & Equipment | 627.69 | 529.14 | 377.31 | 361.45 | 369.26 |
| - | - | - | 7.11 | 5.7 |
| 25.94 | 25.94 | 6.57 | 6.57 | 6.57 |
| 8.79 | 9.94 | - | - | - |
Long-Term Deferred Tax Assets | 1,281 | 1,327 | 28.05 | 35.25 | 21.92 |
| 165.09 | 160.18 | 202.92 | 237.89 | 57.53 |
|
| 138.27 | 102.53 | 62.96 | 61.46 | 83.03 |
| 231.09 | 102.4 | 76.33 | 103.03 | 77.36 |
Current Portion of Leases | - | 2.82 | 2.3 | 2.13 | 2.54 |
Current Income Taxes Payable | - | - | - | 15.6 | 4.92 |
Other Current Liabilities | - | 86.82 | 93.45 | 81.18 | 59.1 |
Total Current Liabilities | 369.37 | 294.57 | 235.04 | 263.4 | 226.94 |
| - | 12.97 | 5.57 | 1.66 | 3.27 |
Other Long-Term Liabilities | 202.86 | 163.79 | 143.81 | 125.22 | 111.63 |
|
| 937 | 706.82 | 1,130 | 975.28 | 803.23 |
| 2,799 | 2,487 | 947.06 | 716.4 | 424.88 |
Comprehensive Income & Other | -15.15 | -48.51 | -27.06 | -23.08 | 15.88 |
|
Total Liabilities & Equity | 4,293 | 3,617 | 2,434 | 2,059 | 1,586 |
| - | 15.79 | 7.87 | 3.8 | 5.81 |
| 1,257 | 847.15 | 1,101 | 734.08 | 719.28 |
| 48.33% | -23.03% | 49.93% | 2.06% | 21.50% |
| 26.01 | 17.35 | 22.57 | 15.18 | 15.02 |
Filing Date Shares Outstanding | 48.71 | 47.87 | 48.66 | 47.31 | 46.51 |
Total Common Shares Outstanding | 48.71 | 47.82 | 48.03 | 47.11 | 46.26 |
| 1,814 | 1,270 | 1,584 | 1,147 | 897.91 |
| 76.38 | 65.78 | 42.68 | 35.42 | 26.89 |
| 3,686 | 3,110 | 2,043 | 1,662 | 1,237 |
Tangible Book Value Per Share | 75.67 | 65.03 | 42.55 | 35.28 | 26.75 |
| - | 50.68 | 48.49 | 41.92 | 38.87 |
| - | 224.49 | 205.13 | 195.21 | 202.9 |
| - | 426.21 | 310.74 | 294.87 | 272.74 |
| - | 27.48 | 16.98 | 1.91 | 11.33 |
| - | 18.3 | 17.05 | 17.39 | 8.99 |