Marin Software Incorporated (MRIN)
NASDAQ: MRIN · Real-Time Price · USD
1.960
-0.030 (-1.50%)
At close: Nov 20, 2024, 4:00 PM
1.930
-0.030 (-1.54%)
After-hours: Nov 20, 2024, 7:57 PM EST
Marin Software Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 16.71 | 17.73 | 20.02 | 24.42 | 29.98 | 49.04 | Upgrade
|
| Revenue Growth (YoY) | -9.89% | -11.43% | -18.02% | -18.55% | -38.86% | -16.37% | Upgrade
|
| Cost of Revenue | 7.94 | 11.64 | 12.8 | 12.89 | 17.42 | 22.75 | Upgrade
|
| Gross Profit | 8.77 | 6.1 | 7.22 | 11.54 | 12.57 | 26.29 | Upgrade
|
| Selling, General & Admin | 11.77 | 15.39 | 17.39 | 14.81 | 15.09 | 25.88 | Upgrade
|
| Research & Development | 7.89 | 10.24 | 11.83 | 10.79 | 12.6 | 17.85 | Upgrade
|
| Operating Expenses | 19.66 | 25.63 | 29.23 | 25.6 | 27.69 | 43.73 | Upgrade
|
| Operating Income | -10.89 | -19.53 | -22 | -14.06 | -15.12 | -17.44 | Upgrade
|
| Interest Expense | - | - | - | - | -0.16 | -0.06 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.14 | -0.14 | -0.13 | -0.02 | -0.02 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.34 | 0.88 | 1.09 | 1.01 | 1.72 | 2.28 | Upgrade
|
| EBT Excluding Unusual Items | -10.69 | -18.79 | -21.04 | -13.08 | -13.59 | -15.19 | Upgrade
|
| Merger & Restructuring Charges | 1.68 | - | - | - | -1.18 | -0.5 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -1.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 5.06 | Upgrade
|
| Asset Writedown | -3.28 | -3.28 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 3.12 | - | - | - | Upgrade
|
| Pretax Income | -12.29 | -22.07 | -17.92 | -13.08 | -14.76 | -12.53 | Upgrade
|
| Income Tax Expense | -0.27 | -0.15 | 0.31 | -0.13 | -0.71 | -0.12 | Upgrade
|
| Net Income | -12.02 | -21.92 | -18.23 | -12.94 | -14.05 | -12.41 | Upgrade
|
| Net Income to Common | -12.02 | -21.92 | -18.23 | -12.94 | -14.05 | -12.41 | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 2 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 2 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 6.91% | 11.11% | 23.70% | 74.92% | 15.24% | 10.20% | Upgrade
|
| EPS (Basic) | -3.92 | -7.45 | -6.88 | -6.05 | -11.48 | -11.68 | Upgrade
|
| EPS (Diluted) | -3.92 | -7.45 | -6.90 | -6.05 | -11.48 | -11.68 | Upgrade
|
| Free Cash Flow | -7.6 | -14.58 | -18.16 | -7.95 | -5.69 | -1.84 | Upgrade
|
| Free Cash Flow Per Share | -2.47 | -4.96 | -6.86 | -3.71 | -4.65 | -1.73 | Upgrade
|
| Gross Margin | 52.47% | 34.38% | 36.09% | 47.24% | 41.91% | 53.61% | Upgrade
|
| Operating Margin | -65.20% | -110.15% | -109.90% | -57.58% | -50.43% | -35.56% | Upgrade
|
| Profit Margin | -71.93% | -123.61% | -91.05% | -53.01% | -46.86% | -25.30% | Upgrade
|
| Free Cash Flow Margin | -45.46% | -82.25% | -90.72% | -32.55% | -18.98% | -3.75% | Upgrade
|
| EBITDA | -10.89 | -19.51 | -21.55 | -13.21 | -13.1 | -13.69 | Upgrade
|
| EBITDA Margin | -65.15% | -110.04% | -107.67% | -54.10% | -43.69% | -27.92% | Upgrade
|
| D&A For EBITDA | 0.01 | 0.02 | 0.45 | 0.85 | 2.02 | 3.75 | Upgrade
|
| EBIT | -10.89 | -19.53 | -22 | -14.06 | -15.12 | -17.44 | Upgrade
|
| EBIT Margin | -65.20% | -110.15% | -109.90% | -57.58% | -50.43% | -35.56% | Upgrade
|
| Advertising Expenses | - | 0.91 | 0.65 | 0.22 | 0.09 | 0.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.