| 2,595 | 1,927 | 2,907 | 3,205 | 6,848 |
| 3,204 | 5,098 | 5,697 | 6,697 | 3,879 |
Cash & Short-Term Investments | 5,799 | 7,025 | 8,604 | 9,902 | 10,727 |
| -17.45% | -18.35% | -13.11% | -7.69% | 132.79% |
| 184 | 358 | 892 | 1,385 | 3,175 |
| 153 | 117 | 202 | 949 | 1,441 |
| 408 | 599 | 627 | 1,195 | 728 |
| 6,544 | 8,099 | 10,325 | 13,431 | 16,071 |
Net Property, Plant & Equipment | 2,853 | 2,955 | 2,658 | 2,139 | 1,383 |
| 2,336 | 2,494 | 4,677 | 8,318 | 6,843 |
| 605 | 594 | 766 | 1,970 | 372 |
|
| 317 | 405 | 520 | 487 | 302 |
| 1,386 | 1,427 | 1,798 | 2,101 | 1,472 |
| 99 | 153 | 568 | 2,038 | 6,253 |
Other Current Liabilities | 185 | 221 | 129 | 297 | 1,101 |
Total Current Liabilities | 1,987 | 2,206 | 3,015 | 4,923 | 9,128 |
| 590 | - | - | - | - |
| 673 | 710 | 1,218 | 1,004 | 705 |
Other Long-Term Liabilities | 438 | 325 | 339 | 808 | 691 |
Total Long-Term Liabilities | 1,701 | 1,035 | 1,557 | 1,812 | 1,396 |
|
Additional Paid-in Capital | 1,382 | 866 | 371 | 1,173 | 4,211 |
Accumulated Other Comprehensive Income | 45 | -10 | -123 | -370 | -24 |
| 7,223 | 10,045 | 13,606 | 18,320 | 9,958 |
| 8,650 | 10,901 | 13,854 | 19,123 | 14,145 |
Total Liabilities & Equity | 12,338 | 14,142 | 18,426 | 25,858 | 24,669 |
| 1,263 | 710 | 1,218 | 1,004 | 705 |
| 4,536 | 6,315 | 7,386 | 8,898 | 10,022 |
| -28.17% | -14.50% | -16.99% | -11.21% | 127.72% |
| 11.66 | 16.45 | 19.34 | 21.39 | 23.25 |
| 8,650 | 10,901 | 13,854 | 19,123 | 14,145 |
| 22.24 | 28.39 | 36.27 | 45.97 | 32.82 |
| 8,650 | 10,901 | 13,854 | 19,123 | 14,145 |
Tangible Book Value Per Share | 22.24 | 28.39 | 36.27 | 45.97 | 32.82 |