Mersana Therapeutics, Inc. (MRSN)
NASDAQ: MRSN · Real-Time Price · USD
1.600
-0.140 (-8.05%)
At close: Dec 20, 2024, 4:00 PM
1.550
-0.050 (-3.13%)
After-hours: Dec 20, 2024, 7:01 PM EST
Mersana Therapeutics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
| Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 34.84 | 36.86 | 26.58 | 0.04 | 0.83 | 42.12 | |
| Revenue Growth (YoY) | -14.70% | 38.65% | 61716.28% | -94.81% | -98.03% | 297.61% | |
| Cost of Revenue | 72.23 | 148.27 | 173.39 | 132.01 | 67.04 | 55.04 | |
| Gross Profit | -37.39 | -111.41 | -146.8 | -131.97 | -66.21 | -12.92 | |
| Selling, General & Admin | 42.06 | 59.54 | 56.96 | 36.89 | 21.9 | 17.28 | |
| Operating Expenses | 42.06 | 59.54 | 56.96 | 36.89 | 21.9 | 17.28 | |
| Operating Income | -79.45 | -170.96 | -203.77 | -168.86 | -88.11 | -30.2 | |
| Interest Expense | -4.02 | -4.07 | -3.33 | -1.27 | -0.36 | -0.23 | |
| Interest & Investment Income | 9.77 | 12.07 | 2.88 | 0.07 | 0.42 | 2.23 | |
| EBT Excluding Unusual Items | -73.7 | -162.96 | -204.21 | -170.06 | -88.05 | -28.21 | |
| Merger & Restructuring Charges | -0.5 | -8.71 | - | - | - | - | |
| Pretax Income | -74.2 | -171.67 | -204.21 | -170.06 | -88.05 | -28.21 | |
| Net Income | -74.62 | -171.67 | -204.21 | -170.06 | -88.05 | -28.21 | |
| Net Income to Common | -74.62 | -171.67 | -204.21 | -170.06 | -88.05 | -28.21 | |
| Shares Outstanding (Basic) | 122 | 116 | 94 | 71 | 61 | 43 | |
| Shares Outstanding (Diluted) | 122 | 116 | 94 | 71 | 61 | 43 | |
| Shares Change (YoY) | 9.52% | 23.98% | 32.69% | 14.79% | 41.37% | 88.83% | |
| EPS (Basic) | -0.61 | -1.48 | -2.18 | -2.41 | -1.43 | -0.65 | |
| EPS (Diluted) | -0.61 | -1.48 | -2.18 | -2.41 | -1.43 | -0.65 | |
| Free Cash Flow | -95.57 | -171.05 | -51.56 | -140.64 | -75.17 | -68.35 | |
| Free Cash Flow Per Share | -0.78 | -1.47 | -0.55 | -1.99 | -1.22 | -1.57 | |
| Gross Margin | -107.33% | - | - | - | - | -30.66% | |
| Operating Margin | -228.07% | -463.86% | -766.59% | -392693.02% | -10641.30% | -71.69% | |
| Profit Margin | -214.19% | -465.80% | -768.26% | -395488.37% | -10633.45% | -66.97% | |
| Free Cash Flow Margin | -274.33% | -464.12% | -193.97% | -327060.47% | -9078.38% | -162.26% | |
| EBITDA | -77.78 | -169.44 | -202.84 | -168 | -87.1 | -28.96 | |
| EBITDA Margin | -223.26% | - | - | - | - | -68.74% | |
| D&A For EBITDA | 1.68 | 1.52 | 0.93 | 0.86 | 1.01 | 1.25 | |
| EBIT | -79.45 | -170.96 | -203.77 | -168.86 | -88.11 | -30.2 | |
| EBIT Margin | -228.07% | - | - | - | - | -71.69% | |
Source: S&P Capital IQ. Standard template.
Financial Sources.