| - | - | 19.42 | 10.5 | 13.22 | 3.5 |
Cash & Short-Term Investments | - | - | 19.42 | 10.5 | 13.22 | 3.5 |
| - | - | 85.03% | -20.57% | 277.35% | - |
| - | - | 0.19 | 0.38 | 0.18 | 0.09 |
| - | - | 2.61 | 3.33 | 1.32 | 0.28 |
| - | - | 3.47 | 6.25 | 3.26 | 1.71 |
| - | - | 25.7 | 20.46 | 17.97 | 5.58 |
Net Property, Plant & Equipment | 4.79 | 6.33 | 14.33 | 20.26 | 20.98 | 8.04 |
| 0.44 | 0.59 | 0.18 | 0.16 | 0.03 | 0.02 |
| 1.06 | 2.04 | - | - | - | - |
|
| 1.93 | 1.65 | 2.8 | 3.57 | 2.03 | 0.82 |
| 2.71 | 2.79 | 2.3 | 1.52 | 0.79 | 0.64 |
| 4.12 | 4.56 | 10.45 | 7.29 | 5.64 | 8.6 |
Current Portion of Leases | 0.39 | 0.48 | 0.41 | 2.15 | 0.65 | 0.44 |
| 2 | 1.85 | 1.55 | 1.33 | 0.71 | 0.04 |
Other Current Liabilities | - | - | - | - | 0.59 | - |
Total Current Liabilities | 11.16 | 11.32 | 17.5 | 15.87 | 10.42 | 10.55 |
| 78.87 | 70.12 | 54.8 | 16.38 | 7.41 | - |
| 0.04 | 0.09 | 0.28 | 0.67 | 0.62 | 0.39 |
Other Long-Term Liabilities | 0.32 | 0.29 | 0.33 | 0.36 | 0.02 | 0.02 |
Total Long-Term Liabilities | 79.22 | 70.5 | 55.41 | 17.41 | 8.05 | 0.41 |
|
| - | - | - | - | 51.28 | 12.72 |
| 0.01 | 0.01 | 0.01 | 0 | 0 | 0 |
| -0.2 | - | - | - | - | - |
Additional Paid-in Capital | 93.35 | 85.6 | 40.46 | 54.34 | 1.4 | 0.18 |
Accumulated Other Comprehensive Income | -7.56 | -7.56 | -7.56 | -7.56 | -7.22 | 0.25 |
| -158.77 | -139.49 | -65.61 | -39.18 | -24.94 | -10.46 |
| -73.16 | -61.44 | -32.7 | 7.6 | 20.52 | 2.69 |
Total Liabilities & Equity | 17.22 | 20.38 | 40.21 | 40.88 | 38.99 | 13.64 |
| 83.42 | 75.25 | 65.94 | 26.5 | 14.33 | 9.44 |
| -83.42 | -75.25 | -46.52 | -16 | -1.11 | -5.94 |
| -1.24 | -1.28 | -0.92 | -0.36 | -0.03 | -5.94 |
| -73.16 | -61.44 | -32.7 | 7.6 | 20.52 | 2.69 |
| -1.09 | -1.04 | -0.65 | 0.17 | 0.60 | 2.69 |
| -73.6 | -62.03 | -32.88 | 7.44 | 20.49 | 2.67 |
Tangible Book Value Per Share | -1.10 | -1.05 | -0.65 | 0.17 | 0.60 | 2.67 |