Marti Technologies, Inc. (MRT)

Marti Technologies Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	-71.29	-73.88	-33.81	-14.25	-14.47
Depreciation & Amortization	6.13	8.69	10.04	9.1	5.47
Loss (Gain) From Sale of Assets	-0.02	-	0.57	0.14	0.18
Stock-Based Compensation	37.91	35.66	1.99	1.66	0.87
Other Operating Activities	6.5	3.58	4.79	-0.87	5.02
Change in Accounts Receivable	-0.46	-0.02	0.19	-0.21	-0.19
Change in Inventory	0	0.27	0.66	-2.1	-1.75
Change in Accounts Payable	-0.12	-1.15	-0.78	1.66	2.37
Change in Unearned Revenue	0.38	0.29	0.22	0.66	1.03
Change in Income Taxes	-	-	-	-0.53	0.89
Change in Other Net Operating Assets	1.37	1.47	1.27	-0.73	-3.45
Operating Cash Flow	-19.6	-25.08	-14.87	-5.47	-4.04
Capital Expenditures	-0.52	-0.33	-4.74	-7.99	-22.83
Sale of Property, Plant & Equipment	-	-	0.02	0.04	-
Sale (Purchase) of Intangibles	-0.07	-0.71	-0.1	-0.21	-0.06
Investing Cash Flow	-0.59	-1.04	-4.82	-8.16	-22.89
Long-Term Debt Issued	-	18	7.5	15.47	14.93
Long-Term Debt Repaid	-	-6.07	-7.2	-4.21	-1.54
Net Debt Issued (Repaid)	15.54	11.93	0.3	11.26	13.38
Other Financing Activities	-0.08	-0.09	28.31	-	-
Financing Cash Flow	15.43	11.84	28.61	11.26	43.09
Foreign Exchange Rate Adjustments	-	-	-	-0.35	-6.45
Net Cash Flow	-4.76	-14.28	8.93	-2.72	9.71
Free Cash Flow	-20.13	-25.41	-19.6	-13.46	-26.87
Free Cash Flow Margin	-81.89%	-136.17%	-97.88%	-53.85%	-158.07%
Free Cash Flow Per Share	-0.30	-0.43	-0.39	-0.30	-0.79
Cash Income Tax Paid	-	-	-	0.53	-
Levered Free Cash Flow	-2.63	-4.36	-11.71	-	-
Unlevered Free Cash Flow	4.81	1.87	-7.5	-	-
Change in Working Capital	1.17	0.87	1.56	-1.25	-1.1

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q