| 2,639 | 948.3 | 950.8 | 911 | 613.5 |
Cash & Short-Term Investments | 2,639 | 948.3 | 950.8 | 911 | 613.5 |
| 178.27% | -0.26% | 4.37% | 48.49% | -18.03% |
| 2,187 | 1,028 | 1,122 | 1,192 | 1,049 |
| 1,388 | 1,030 | 864.4 | 1,068 | 720.3 |
| 247.2 | 113.9 | 125.9 | 109.6 | 111 |
| 6,461 | 3,120 | 3,063 | 3,281 | 2,493 |
Net Property, Plant & Equipment | 935 | 790.5 | 756 | 577.4 | 462.8 |
| 1,755 | 2,711 | 4,004 | 5,102 | 6,153 |
| 11,062 | 11,587 | 11,587 | 11,587 | 11,511 |
| 2,073 | 1,996 | 1,819 | 1,975 | 1,488 |
|
| 1,074 | 622.2 | 411.3 | 465.8 | 461.5 |
| 1,647 | 1,275 | 1,296 | 1,337 | 863.9 |
| 499.8 | 129.5 | 107.3 | 584.4 | 63.2 |
Total Current Liabilities | 3,221 | 2,027 | 1,814 | 2,387 | 1,389 |
| 3,971 | 3,934 | 4,059 | 3,908 | 4,485 |
Other Long-Term Liabilities | 785.6 | 816.4 | 524.3 | 590.5 | 533.1 |
Total Long-Term Liabilities | 4,756 | 4,751 | 4,583 | 4,498 | 5,018 |
|
| 1.7 | 1.7 | 1.7 | 1.7 | 1.7 |
Additional Paid-in Capital | 12,951 | 14,534 | 14,845 | 14,512 | 14,209 |
Accumulated Other Comprehensive Income | - | 0.4 | 1.1 | - | - |
| 1,356 | -1,109 | -16.7 | 1,124 | 1,491 |
| 14,308 | 13,427 | 14,831 | 15,637 | 15,702 |
Total Liabilities & Equity | 22,285 | 20,205 | 21,229 | 22,522 | 22,109 |
| 4,471 | 4,064 | 4,166 | 4,492 | 4,548 |
| -1,832 | -3,116 | -3,215 | -3,581 | -3,935 |
| -2.11 | -3.60 | -3.73 | -4.21 | -4.94 |
| 14,308 | 13,427 | 14,831 | 15,637 | 15,702 |
| 16.45 | 15.51 | 17.22 | 18.37 | 19.70 |
| 1,492 | -870.5 | -759.6 | -1,052 | -1,962 |
Tangible Book Value Per Share | 1.71 | -1.01 | -0.88 | -1.24 | -2.46 |