Marex Group plc (MRX)
NASDAQ: MRX · Real-Time Price · USD
31.49
-0.26 (-0.82%)
Mar 12, 2025, 10:25 AM EST - Market open
Marex Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 765.2 | 591.8 | 194.4 | 23.1 | - | Upgrade
|
| Total Interest Expense | 538.1 | 470.2 | 165 | 26.4 | 4.89 | Upgrade
|
| Net Interest Income | 227.1 | 121.6 | 29.4 | -3.3 | -4.89 | Upgrade
|
| Brokerage Commission | 1,618 | 1,342 | 651 | 573.7 | 353.75 | Upgrade
|
| Asset Management Fee | - | - | - | - | 3.55 | Upgrade
|
| Other Revenue | 511.5 | 418.1 | 329.9 | 254.9 | 405.12 | Upgrade
|
| Revenue | 2,357 | 1,882 | 1,010 | 825.3 | 757.53 | Upgrade
|
| Revenue Growth (YoY) | 25.22% | 86.29% | 22.42% | 8.95% | 37.93% | Upgrade
|
| Salaries & Employee Benefits | 971.1 | 768.7 | 437.4 | 358.3 | 260.91 | Upgrade
|
| Cost of Services Provided | 762 | 660.5 | 311 | 295.2 | 452.15 | Upgrade
|
| Other Operating Expenses | 306.3 | 214.4 | 136 | 92.1 | - | Upgrade
|
| Total Operating Expenses | 2,067 | 1,678 | 907.7 | 756.7 | 721.11 | Upgrade
|
| Operating Income | 289.5 | 204.3 | 102.6 | 68.6 | 36.42 | Upgrade
|
| Currency Exchange Gains | - | - | - | - | 0.64 | Upgrade
|
| Other Non-Operating Income (Expenses) | 6.3 | 3.4 | 2.8 | 1.9 | 20.52 | Upgrade
|
| EBT Excluding Unusual Items | 295.8 | 208.5 | 105.1 | 70.8 | 57.58 | Upgrade
|
| Merger & Restructuring Charges | - | -1.6 | -1.2 | -0.9 | -0.92 | Upgrade
|
| Impairment of Goodwill | - | -10.7 | -53.9 | - | -1.68 | Upgrade
|
| Asset Writedown | - | - | - | - | -1.74 | Upgrade
|
| Other Unusual Items | - | 0.3 | 71.6 | - | 1.77 | Upgrade
|
| Pretax Income | 295.8 | 196.5 | 121.6 | 69.9 | 54.98 | Upgrade
|
| Income Tax Expense | 77.8 | 55.2 | 23.4 | 13.4 | 11.16 | Upgrade
|
| Net Income | 218 | 141.3 | 98.2 | 56.5 | 43.82 | Upgrade
|
| Net Income to Common | 218 | 141.3 | 98.2 | 56.5 | 43.82 | Upgrade
|
| Net Income Growth | 54.28% | 43.89% | 73.81% | 28.93% | 20.42% | Upgrade
|
| Shares Outstanding (Basic) | 69 | 59 | 58 | 59 | 61 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 59 | 61 | 61 | 61 | Upgrade
|
| Shares Change (YoY) | 28.45% | -4.22% | 0.52% | 0.40% | - | Upgrade
|
| EPS (Basic) | 3.15 | 2.41 | 1.69 | 0.96 | 0.72 | Upgrade
|
| EPS (Diluted) | 2.72 | 2.41 | 1.60 | 0.93 | 0.72 | Upgrade
|
| EPS Growth | 12.82% | 50.23% | 72.91% | 28.41% | 20.42% | Upgrade
|
| Free Cash Flow | - | 726 | 222 | 467 | -49.14 | Upgrade
|
| Free Cash Flow Per Share | - | 12.39 | 3.63 | 7.67 | -0.81 | Upgrade
|
| Dividend Per Share | 0.280 | 0.414 | - | 0.282 | 0.244 | Upgrade
|
| Dividend Growth | -32.30% | - | - | 15.38% | - | Upgrade
|
| Operating Margin | 12.28% | 10.85% | 10.16% | 8.31% | 4.81% | Upgrade
|
| Profit Margin | 9.25% | 7.51% | 9.72% | 6.85% | 5.79% | Upgrade
|
| Free Cash Flow Margin | - | 38.57% | 21.97% | 56.59% | -6.49% | Upgrade
|
| Effective Tax Rate | 26.30% | 28.09% | 19.24% | 19.17% | 20.30% | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.