Marex Group plc (MRX)
NASDAQ: MRX · Real-Time Price · USD
42.27
-0.17 (-0.40%)
Jun 6, 2025, 4:00 PM - Market closed

Marex Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2015 - 2019
Interest and Dividend Income
800.8765.2591.8194.423.1-
Upgrade
Total Interest Expense
555.9538.1470.216526.44.89
Upgrade
Net Interest Income
244.9227.1121.629.4-3.3-4.89
Upgrade
Brokerage Commission
1,7211,6181,342651573.7353.75
Upgrade
Asset Management Fee
-----3.55
Upgrade
Other Revenue
563.4511.5418.1329.9254.9405.12
Upgrade
Revenue
2,5302,3571,8821,010825.3757.53
Upgrade
Revenue Growth (YoY)
36.81%25.22%86.29%22.42%8.95%37.94%
Upgrade
Salaries & Employee Benefits
1,028965.7768.7437.4358.3260.91
Upgrade
Cost of Services Provided
859787.7660.5311295.2452.15
Upgrade
Other Operating Expenses
284.6280.4212.613692.1-
Upgrade
Total Operating Expenses
2,1992,0621,676907.7756.7721.11
Upgrade
Operating Income
330.2295.1206.1102.668.636.42
Upgrade
Currency Exchange Gains
-----0.64
Upgrade
Other Non-Operating Income (Expenses)
6.96.33.42.81.920.52
Upgrade
EBT Excluding Unusual Items
337.1301.4210.3105.170.857.58
Upgrade
Merger & Restructuring Charges
-5.6-5.6-3.4-1.2-0.9-0.92
Upgrade
Impairment of Goodwill
---10.7-53.9--1.68
Upgrade
Asset Writedown
------1.74
Upgrade
Other Unusual Items
3.4-0.371.6-1.77
Upgrade
Pretax Income
334.9295.8196.5121.669.954.98
Upgrade
Income Tax Expense
8877.855.223.413.411.16
Upgrade
Net Income
246.9218141.398.256.543.82
Upgrade
Preferred Dividends & Other Adjustments
13.313.313.36.6--
Upgrade
Net Income to Common
233.6204.712891.656.543.82
Upgrade
Net Income Growth
76.99%54.28%43.89%73.80%28.93%20.42%
Upgrade
Shares Outstanding (Basic)
706966665961
Upgrade
Shares Outstanding (Diluted)
767570686161
Upgrade
Shares Change (YoY)
-7.05%4.07%11.00%0.40%-
Upgrade
EPS (Basic)
3.322.961.941.390.960.72
Upgrade
EPS (Diluted)
3.092.721.821.360.930.72
Upgrade
EPS Growth
-49.45%33.82%46.53%28.41%20.42%
Upgrade
Free Cash Flow
-1,152726222467-49.14
Upgrade
Free Cash Flow Per Share
-15.3010.323.297.67-0.81
Upgrade
Dividend Per Share
-0.2800.414-0.2820.244
Upgrade
Dividend Growth
--32.30%--15.38%-
Upgrade
Operating Margin
13.05%12.52%10.95%10.15%8.31%4.81%
Upgrade
Profit Margin
9.23%8.69%6.80%9.07%6.85%5.79%
Upgrade
Free Cash Flow Margin
-48.87%38.57%21.97%56.58%-6.49%
Upgrade
Effective Tax Rate
26.28%26.30%28.09%19.24%19.17%20.30%
Upgrade
Updated May 15, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.
SEC Filings: 10-K · 10-Q