Morgan Stanley (MS)
NYSE: MS · Real-Time Price · USD
110.44
+1.33 (1.22%)
At close: Apr 15, 2025, 4:00 PM
109.80
-0.64 (-0.58%)
After-hours: Apr 15, 2025, 7:12 PM EDT
Morgan Stanley Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | 56,009 | 54,959 | 46,422 | 21,610 | 10,787 | 11,148 | Upgrade
|
| Total Interest Expense | 45,785 | 45,524 | 37,619 | 12,268 | 1,366 | 3,849 | Upgrade
|
| Net Interest Income | 10,224 | 9,435 | 8,803 | 9,342 | 9,421 | 7,299 | Upgrade
|
| Brokerage Commission | 5,348 | 5,094 | 4,537 | 4,938 | 5,521 | 4,851 | Upgrade
|
| Trading & Principal Transactions | 17,022 | 16,763 | 15,263 | 13,928 | 12,810 | 13,983 | Upgrade
|
| Asset Management Fee | 23,193 | 22,499 | 19,617 | 19,578 | 19,967 | 14,272 | Upgrade
|
| Underwriting & Investment Banking Fee | 6,827 | 6,705 | 4,948 | 5,599 | 10,994 | 7,674 | Upgrade
|
| Gain on Sale of Investments (Rev) | 52 | 52 | 49 | 70 | 210 | 137 | Upgrade
|
| Other Revenue | 1,698 | 1,213 | 926 | 213 | 832 | 541 | Upgrade
|
| Revenue Before Loan Losses | 64,364 | 61,761 | 54,143 | 53,668 | 59,755 | 48,757 | Upgrade
|
| Provision for Loan Losses | 405 | 264 | 532 | 280 | 4 | 761 | Upgrade
|
| Revenue | 63,959 | 61,497 | 53,611 | 53,388 | 59,751 | 47,996 | Upgrade
|
| Revenue Growth (YoY) | 17.42% | 14.71% | 0.42% | -10.65% | 24.49% | 16.00% | Upgrade
|
| Salaries & Employee Benefits | 26,859 | 26,178 | 24,205 | 22,920 | 24,628 | 20,703 | Upgrade
|
| Cost of Services Provided | 14,438 | 13,999 | 13,102 | 12,655 | 11,761 | 9,592 | Upgrade
|
| Total Operating Expenses | 41,297 | 40,177 | 37,307 | 35,575 | 36,389 | 30,295 | Upgrade
|
| Operating Income | 22,662 | 21,320 | 16,304 | 17,813 | 23,362 | 17,701 | Upgrade
|
| Other Non-Operating Income (Expenses) | -3,723 | -3,674 | -3,846 | -3,574 | -3,644 | -2,726 | Upgrade
|
| EBT Excluding Unusual Items | 18,939 | 17,646 | 12,458 | 14,239 | 19,718 | 14,975 | Upgrade
|
| Merger & Restructuring Charges | -144 | - | - | -133 | - | -151 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -8 | - | Upgrade
|
| Asset Writedown | -50 | -50 | -43 | -17 | -42 | -70 | Upgrade
|
| Legal Settlements | - | - | -249 | - | - | -336 | Upgrade
|
| Other Unusual Items | - | - | -353 | - | - | - | Upgrade
|
| Pretax Income | 18,745 | 17,596 | 11,813 | 14,089 | 19,668 | 14,418 | Upgrade
|
| Income Tax Expense | 4,307 | 4,067 | 2,583 | 2,910 | 4,548 | 3,239 | Upgrade
|
| Earnings From Continuing Ops. | 14,438 | 13,529 | 9,230 | 11,179 | 15,120 | 11,179 | Upgrade
|
| Net Income to Company | 14,438 | 13,529 | 9,230 | 11,179 | 15,120 | 11,179 | Upgrade
|
| Minority Interest in Earnings | -145 | -139 | -143 | -150 | -86 | -183 | Upgrade
|
| Net Income | 14,293 | 13,390 | 9,087 | 11,029 | 15,034 | 10,996 | Upgrade
|
| Preferred Dividends & Other Adjustments | 602 | 590 | 557 | 489 | 468 | 496 | Upgrade
|
| Net Income to Common | 13,691 | 12,800 | 8,530 | 10,540 | 14,566 | 10,500 | Upgrade
|
| Net Income Growth | 50.15% | 47.35% | -17.61% | -26.64% | 36.72% | 21.61% | Upgrade
|
| Shares Outstanding (Basic) | 1,587 | 1,591 | 1,628 | 1,691 | 1,785 | 1,603 | Upgrade
|
| Shares Outstanding (Diluted) | 1,607 | 1,611 | 1,646 | 1,713 | 1,814 | 1,624 | Upgrade
|
| Shares Change (YoY) | -1.67% | -2.13% | -3.91% | -5.57% | 11.70% | -0.98% | Upgrade
|
| EPS (Basic) | 8.63 | 8.05 | 5.24 | 6.23 | 8.16 | 6.55 | Upgrade
|
| EPS (Diluted) | 8.53 | 7.95 | 5.18 | 6.15 | 8.03 | 6.46 | Upgrade
|
| EPS Growth | 55.47% | 53.47% | -15.77% | -23.41% | 24.30% | 24.47% | Upgrade
|
| Free Cash Flow | - | -2,100 | -36,948 | -9,475 | 31,663 | -26,675 | Upgrade
|
| Free Cash Flow Per Share | - | -1.30 | -22.45 | -5.53 | 17.45 | -16.43 | Upgrade
|
| Dividend Per Share | 3.700 | 3.625 | 3.325 | 3.025 | 2.450 | 1.400 | Upgrade
|
| Dividend Growth | 8.82% | 9.02% | 9.92% | 23.47% | 75.00% | 3.70% | Upgrade
|
| Operating Margin | 35.43% | 34.67% | 30.41% | 33.37% | 39.10% | 36.88% | Upgrade
|
| Profit Margin | 21.41% | 20.81% | 15.91% | 19.74% | 24.38% | 21.88% | Upgrade
|
| Free Cash Flow Margin | - | -3.42% | -68.92% | -17.75% | 52.99% | -55.58% | Upgrade
|
| Effective Tax Rate | 22.98% | 23.11% | 21.87% | 20.65% | 23.12% | 22.46% | Upgrade
|
Updated Apr 11, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.