MSC Income Fund, Inc. (MSIF)

MSC Income Fund Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	134.11	134.83	131.39	103.77	90.13	86.73
Revenue	134.11	134.83	131.39	103.77	90.13	86.73
Revenue Growth (YoY)	-0.14%	2.62%	26.62%	15.13%	3.92%	-22.43%
Gross Profit	134.11	134.83	131.39	103.77	90.13	86.73
Selling, General & Admin	36.81	38.47	37.26	26.47	22.3	22.7
Operating Expenses	36.81	38.47	37.26	26.47	22.3	22.7
Operating Income	97.29	96.36	94.13	77.29	67.83	64.03
Interest Expense	-37.73	-39.04	-36.46	-24.42	-14.47	-17.21
EBT Excluding Unusual Items	59.56	57.32	57.67	52.87	53.36	46.82
Gain (Loss) on Sale of Investments	1.07	0.34	12.31	-5.64	24.6	-55.34
Other Unusual Items	-	-	-	-	-2.43	-
Pretax Income	60.64	57.66	69.98	47.23	75.53	-8.52
Income Tax Expense	-1.2	1.11	3.77	1.64	1.89	1.24
Net Income	61.84	56.55	66.21	45.59	73.64	-9.76
Net Income to Common	61.84	56.55	66.21	45.59	73.64	-9.76
Net Income Growth	-4.23%	-14.58%	45.23%	-38.09%	-	-
Shares Outstanding (Basic)	41	40	40	40	40	40
Shares Outstanding (Diluted)	41	40	40	40	40	40
Shares Change (YoY)	2.89%	0.10%	0.34%	0.15%	0.83%	0.58%
EPS (Basic)	1.50	1.41	1.65	1.14	1.84	-0.25
EPS (Diluted)	1.50	1.41	1.65	1.14	1.84	-0.25
EPS Growth	-6.92%	-14.67%	44.73%	-38.18%	-	-
Dividend Per Share	1.430	1.450	1.400	1.290	1.060	0.700
Dividend Growth	0.70%	3.57%	8.53%	21.70%	51.43%	-50.00%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	72.55%	71.47%	71.64%	74.49%	75.26%	73.83%
Profit Margin	46.11%	41.95%	50.39%	43.93%	81.70%	-11.26%
EBIT	97.29	96.36	94.13	77.29	67.83	64.03
EBIT Margin	72.55%	71.47%	71.64%	74.49%	75.26%	73.83%
Effective Tax Rate	-	1.92%	5.39%	3.48%	2.50%	-
Revenue as Reported	134.11	134.83	131.39	103.77	90.13	86.73

Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.