MSC Income Fund, Inc. (MSIF)

MSC Income Fund Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	88.73	56.55	66.21	45.59	73.64
Other Amortization	1.11	2.58	2.18	1.74	1.51
Loss (Gain) From Sale of Investments	-26.93	-0.34	-12.31	5.64	-24.6
Other Operating Activities	-123.56	-85.88	-7.79	20.81	-242.15
Change in Accounts Receivable	-2	-3.85	0.12	1.07	-4.69
Change in Accounts Payable	-1.18	4.47	-1.04	-2.02	0.82
Change in Other Net Operating Assets	-6.52	-1.62	2.86	3.84	4.32
Operating Cash Flow	-70.35	-28.08	50.23	76.68	-191.15
Operating Cash Flow Growth	-	-	-34.49%	-	-
Long-Term Debt Issued	434	281	150	187.5	627.19
Long-Term Debt Repaid	-396.69	-201	-136	-220	-424.82
Net Debt Issued (Repaid)	37.31	80	14	-32.5	202.37
Issuance of Common Stock	90.53	7	8.5	0.75	0.67
Repurchase of Common Stock	-11.65	-20.72	-24.43	-15.98	-10.07
Common Dividends Paid	-51.57	-39.76	-36.44	-33.02	-18.73
Other Financing Activities	-2.02	-0.85	-2.39	-0.43	-6.36
Financing Cash Flow	62.61	25.67	-40.76	-81.18	167.9
Net Cash Flow	-7.74	-2.41	9.47	-4.5	-23.25
Cash Interest Paid	33.78	35.81	33.59	20.61	10.39
Cash Income Tax Paid	6.01	0.71	2	2.47	1.32
Levered Free Cash Flow	36.45	40.17	43.12	55.62	70.45
Unlevered Free Cash Flow	56.54	61.98	63.85	69.42	78.22
Change in Working Capital	-9.7	-0.99	1.93	2.9	0.45

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q