Emerson Radio Corp. (MSN)

Emerson Radio Income Statement

Financials in millions USD. Fiscal year is April - March.

Year Ending	TTM	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	9.07	9.07	7.18	8.21	7.45	6.29
Revenue Growth (YoY)	26.38%	26.38%	-12.54%	10.22%	18.31%	-29.94%
Cost of Revenue	7.51	7.51	5.08	6.24	5.75	5.14
Gross Profit	1.56	1.56	2.1	1.97	1.7	1.15
Selling, General & Admin	4.96	4.96	4.2	5.41	5.91	5.78
Operating Expenses	4.96	4.96	4.2	5.41	5.91	5.78
Operating Income	-3.4	-3.4	-2.1	-3.44	-4.21	-4.63
Other Expense / Income	-4.26	-4.26	-0.74	0.19	-0.23	-0.78
Pretax Income	0.86	0.86	-1.36	-3.63	-3.98	-3.85
Income Tax	0.09	0.09	0	0	0	0.46
Net Income	0.77	0.77	-1.36	-3.63	-3.98	-4.31
Shares Outstanding (Basic)	21	21	21	21	21	21
Shares Outstanding (Diluted)	21	21	21	21	21	21
Shares Change	-	-	-	-0.00%	-	-4.05%
EPS (Basic)	0.04	0.04	-0.06	-0.17	-0.19	-0.20
EPS (Diluted)	0.04	0.04	-0.06	-0.17	-0.19	-0.20
Free Cash Flow	-5.38	-5.38	-0.31	-4.71	-4.29	-1.91
Free Cash Flow Per Share	-0.26	-0.26	-0.01	-0.22	-0.20	-0.09
Gross Margin	17.24%	17.24%	29.27%	23.99%	22.78%	18.26%
Operating Margin	-37.48%	-37.48%	-29.20%	-41.92%	-56.55%	-73.51%
Profit Margin	8.45%	8.45%	-18.95%	-44.19%	-53.40%	-68.44%
Free Cash Flow Margin	-59.28%	-59.28%	-4.26%	-57.45%	-57.64%	-30.37%
Effective Tax Rate	10.51%	10.51%	-	-	-	-
EBITDA	1.05	1.05	-1.16	-3.41	-3.74	-3.82
EBITDA Margin	11.55%	11.55%	-16.09%	-41.58%	-50.28%	-60.62%
Depreciation & Amortization	0.19	0.19	0.21	0.21	0.23	0.04
EBIT	0.86	0.86	-1.36	-3.63	-3.98	-3.85
EBIT Margin	9.44%	9.44%	-18.95%	-44.19%	-53.40%	-61.18%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).