| 0.96 | 1.19 | 19.89 | 25.27 | 25.58 | 5.25 |
| 12.55 | 14.87 | - | - | - | 25.05 |
Cash & Short-Term Investments | 13.5 | 16.05 | 19.89 | 25.27 | 25.58 | 30.29 |
| -19.35% | -19.29% | -21.28% | -1.20% | -15.56% | -11.89% |
| 1.25 | 1.54 | 1.38 | 1.41 | 1.29 | 0.69 |
| 4.98 | 4.91 | 6.95 | 3.81 | 2.11 | 1.96 |
| 0.36 | 0.25 | 0.27 | 0.36 | 0.39 | 0.29 |
| 0.01 | 0.04 | 0.11 | 0.25 | 0.14 | 0.36 |
| 20.1 | 22.79 | 28.6 | 31.1 | 29.51 | 33.59 |
Property, Plant & Equipment | 0.55 | 0.66 | 0.38 | 0.2 | 0.41 | 0.22 |
| 0.08 | 0.08 | 0.08 | 0.07 | 0.09 | 0.09 |
|
| 0.98 | 0.81 | 1.16 | 0.64 | 0.76 | 0.79 |
| 0 | 0 | 0 | 0 | - | 0 |
| - | - | - | - | - | 0.2 |
Current Portion of Leases | 0.15 | 0.14 | 0.09 | 0.14 | 0.21 | 0.15 |
Current Income Taxes Payable | - | 0.67 | 0.53 | 0.4 | 0.2 | 0.2 |
| 0.03 | 0.1 | 0.19 | 0.15 | 0.21 | 0.2 |
Other Current Liabilities | - | - | - | 3.32 | - | - |
Total Current Liabilities | 1.17 | 1.71 | 1.97 | 4.65 | 1.38 | 1.54 |
| 0.25 | 0.33 | 0.2 | 0.06 | 0.2 | 0.09 |
Other Long-Term Liabilities | - | - | 0.67 | 1.2 | 1.61 | 1.84 |
|
| 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 |
Additional Paid-In Capital | 79.79 | 79.79 | 79.79 | 79.79 | 79.79 | 79.79 |
| -31.12 | -28.94 | -24.21 | -24.97 | -23.61 | -19.99 |
| -33.2 | -33.2 | -33.2 | -33.2 | -33.2 | -33.2 |
| 16 | 18.18 | 22.92 | 22.15 | 23.51 | 27.14 |
|
Total Liabilities & Equity | 20.72 | 23.53 | 29.07 | 31.37 | 30.01 | 33.9 |
| 0.4 | 0.46 | 0.29 | 0.2 | 0.42 | 0.44 |
| 13.1 | 15.59 | 19.6 | 25.07 | 25.16 | 29.85 |
| -19.18% | -20.45% | -21.81% | -0.38% | -15.70% | -11.95% |
| 0.62 | 0.74 | 0.93 | 1.19 | 1.20 | 1.42 |
Filing Date Shares Outstanding | 21.04 | 21.04 | 21.04 | 21.04 | 21.04 | 21.04 |
Total Common Shares Outstanding | 21.04 | 21.04 | 21.04 | 21.04 | 21.04 | 21.04 |
| 18.93 | 21.08 | 26.63 | 26.45 | 28.14 | 32.06 |
| 0.76 | 0.86 | 1.09 | 1.05 | 1.12 | 1.29 |
| 16 | 18.18 | 22.92 | 22.15 | 23.51 | 27.14 |
Tangible Book Value Per Share | 0.76 | 0.86 | 1.09 | 1.05 | 1.12 | 1.29 |
| - | 0.49 | 0.3 | 0.18 | 0.38 | 0.38 |
| - | - | - | - | 0.01 | 0.01 |