Emerson Radio Corp. (MSN)
NYSEAMERICAN: MSN · Real-Time Price · USD
0.4399
-0.0001 (-0.02%)
Jul 31, 2025, 4:00 PM - Market closed

Emerson Radio Cash Flow Statement

Millions USD. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
-4.730.77-1.36-3.63-3.98
Upgrade
Depreciation & Amortization
1.190.0600.210.23
Upgrade
Other Operating Activities
0.150.170.2-0.2-0.02
Upgrade
Change in Accounts Receivable
-1.27-0.01-0.12-0.61-0.19
Upgrade
Change in Inventory
2.04-3.14-1.7-0.15-0.04
Upgrade
Change in Accounts Payable
-0.350.52-0.12-0.030.2
Upgrade
Change in Unearned Revenue
-0.10.04-0.060.020.02
Upgrade
Change in Income Taxes
-0.53-0.4-0.21-0.22-0.2
Upgrade
Change in Other Net Operating Assets
-0.05-3.263.05-0.1-0.31
Upgrade
Operating Cash Flow
-3.65-5.26-0.31-4.71-4.29
Upgrade
Capital Expenditures
-0.2-0.12--0-
Upgrade
Sale of Property, Plant & Equipment
----0
Upgrade
Investment in Securities
-14.87--25.053.06
Upgrade
Investing Cash Flow
-15.06-0.12-25.043.06
Upgrade
Short-Term Debt Issued
0---0.2
Upgrade
Long-Term Debt Issued
0.01----
Upgrade
Total Debt Issued
0.01---0.2
Upgrade
Short-Term Debt Repaid
--0---
Upgrade
Long-Term Debt Repaid
---0--
Upgrade
Total Debt Repaid
--0-0--
Upgrade
Net Debt Issued (Repaid)
0.01-0-0-0.2
Upgrade
Financing Cash Flow
0.01-0-0-0.2
Upgrade
Net Cash Flow
-18.7-5.38-0.3120.33-1.03
Upgrade
Free Cash Flow
-3.84-5.38-0.31-4.71-4.29
Upgrade
Free Cash Flow Margin
-35.62%-59.28%-4.26%-57.45%-57.66%
Upgrade
Free Cash Flow Per Share
-0.18-0.26-0.01-0.22-0.20
Upgrade
Cash Interest Paid
0.010.010.010.010.01
Upgrade
Cash Income Tax Paid
0.540.480.210.220.2
Upgrade
Levered Free Cash Flow
-0.86-7.70.14-2.6-2.51
Upgrade
Unlevered Free Cash Flow
-0.85-7.70.15-2.59-2.51
Upgrade
Change in Net Working Capital
-1.675.51-1.460.650.11
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q