Emerson Radio Corp. (MSN)
NYSEAMERICAN: MSN · Real-Time Price · USD
0.5176
-0.1161 (-18.32%)
At close: Oct 10, 2025, 4:00 PM EDT
0.4705
-0.0471 (-9.10%)
After-hours: Oct 10, 2025, 7:15 PM EDT

Emerson Radio Cash Flow Statement

Millions USD. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212006 - 2020
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2006 - 2020
Net Income
-4.91-4.730.77-1.36-3.63-3.98
Upgrade
Depreciation & Amortization
0.230.230.190.210.210.23
Upgrade
Other Adjustments
-1.110.04--0.2-0.02
Upgrade
Change in Receivables
-0.71-1.27-0.01-0.12-0.61-0.19
Upgrade
Changes in Inventories
0.892.04-3.14-1.7-0.15-0.04
Upgrade
Changes in Accounts Payable
0.21-0.350.52-0.12-0.030.2
Upgrade
Changes in Income Taxes Payable
--0.53-0.4-0.21-0.22-0.2
Upgrade
Changes in Unearned Revenue
-0.11-0.10.04-0.060.020.02
Upgrade
Changes in Other Operating Activities
0.5-0.05-3.263.05-0.1-0.31
Upgrade
Operating Cash Flow
-3.32-3.65-5.26-0.31-4.71-4.29
Upgrade
Capital Expenditures
--0.2-0.12--0-
Upgrade
Sale of Property, Plant & Equipment
-----0
Upgrade
Purchases of Investments
--16.28-18.51---25.05
Upgrade
Proceeds from Sale of Investments
-1.4118.51-25.0528.1
Upgrade
Investing Cash Flow
2.14-15.06-0.12-25.043.06
Upgrade
Long-Term Debt Issued
-----0.2
Upgrade
Net Long-Term Debt Issued (Repaid)
-----0.2
Upgrade
Other Financing Activities
-0.01-0-0--
Upgrade
Financing Cash Flow
-0.01-0-0-0.2
Upgrade
Net Cash Flow
-1.19-18.7-5.38-0.3120.33-1.03
Upgrade
Beginning Cash & Cash Equivalents
2.8419.8925.2725.585.256.28
Upgrade
Ending Cash & Cash Equivalents
1.661.1919.8925.2725.585.25
Upgrade
Free Cash Flow
-3.32-3.84-5.38-0.31-4.71-4.29
Upgrade
FCF Margin
-32.36%-35.62%-59.28%-4.26%-57.45%-57.66%
Upgrade
Free Cash Flow Per Share
-0.16-0.18-0.26-0.01-0.22-0.20
Upgrade
Levered Free Cash Flow
-3.18-3.68-5.41-0.19-3.91-3.88
Upgrade
Unlevered Free Cash Flow
-3.97-4.57-9.21-0.93-3.72-4.32
Upgrade
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q