MSP Recovery, Inc. (MSPR)

MSP Recovery Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	10.73	2.71	23.42	14.63	13.89
Revenue Growth (YoY)	217.86%	-88.45%	60.13%	5.32%	-
Cost of Revenue	3.63	2.15	2.05	0.03	0.05
Gross Profit	7.11	0.56	21.37	14.6	13.84
Selling, General & Admin	59.81	83.68	85.49	21.26	16.81
Operating Expenses	544.13	560.43	352.84	21.77	17.17
Operating Income	-537.02	-559.87	-331.48	-7.17	-3.33
Interest Expense	-391.48	-289.17	-121.01	-27.05	-20.89
Other Non Operating Income (Expenses)	123.26	9.29	-12.78	1.14	-0.05
EBT Excluding Unusual Items	-805.24	-839.75	-465.27	-33.08	-24.27
Gain (Loss) on Sale of Assets	0	4.6	-	-	-
Other Unusual Items	0.45	-	63.37	-	-
Pretax Income	-804.79	-835.15	-401.91	-33.08	-24.27
Earnings From Continuing Operations	-804.79	-835.15	-401.91	-33.08	-24.27
Minority Interest in Earnings	707.46	778.8	394.49	-0.02	0.02
Net Income	-97.32	-56.35	-7.42	-33.09	-24.25
Net Income to Common	-97.32	-56.35	-7.42	-33.09	-24.25
Shares Outstanding (Basic)	1	0	0	-	-
Shares Outstanding (Diluted)	1	0	0	-	-
Shares Change (YoY)	182.70%	260.48%	-	-	-
EPS (Basic)	-138.78	-158.02	-74.98	-	-
EPS (Diluted)	-138.78	-158.02	-75.00	-	-
Free Cash Flow	-26.6	-41.77	-83.62	1.77	-0.34
Free Cash Flow Per Share	-37.94	-117.12	-845.31	-	-
Gross Margin	66.22%	20.70%	91.23%	99.82%	99.66%
Operating Margin	-5003.00%	-20697.60%	-1415.36%	-49.02%	-23.97%
Profit Margin	-906.67%	-2083.11%	-31.67%	-226.26%	-174.61%
Free Cash Flow Margin	-247.84%	-1543.99%	-357.04%	12.09%	-2.48%
EBITDA	-52.7	-83.12	-64.13	-6.66	-2.97
EBITDA Margin	-	-	-273.80%	-45.56%	-21.38%
D&A For EBITDA	484.33	476.76	267.35	0.51	0.36
EBIT	-537.02	-559.87	-331.48	-7.17	-3.33
EBIT Margin	-	-	-	-49.02%	-23.97%
Revenue as Reported	10.73	7.71	23.42	14.63	13.89

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q