MicroStrategy Incorporated (MSTR)
NASDAQ: MSTR · Real-Time Price · USD
386.53
-7.84 (-1.99%)
At close: May 5, 2025, 4:00 PM
382.89
-3.64 (-0.94%)
Pre-market: May 6, 2025, 4:55 AM EDT

MicroStrategy Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
459.28463.46496.26499.26510.76480.74
Upgrade
Revenue Growth (YoY)
-6.19%-6.61%-0.60%-2.25%6.25%-1.15%
Upgrade
Cost of Revenue
133.42129.47109.94102.9991.9191.06
Upgrade
Gross Profit
325.85333.99386.32396.28418.85389.68
Upgrade
Selling, General & Admin
278.58278.62264.98258.3255.64229.05
Upgrade
Research & Development
113.73118.49120.53127.43117.12103.56
Upgrade
Other Operating Expenses
7,5041,790115.851,286830.6270.7
Upgrade
Operating Expenses
7,8972,187501.361,6721,203403.31
Upgrade
Operating Income
-7,571-1,853-115.05-1,276-784.53-13.63
Upgrade
Interest Expense
-67.17-61.94-48.96-53.14-29.15-
Upgrade
Interest & Investment Income
-----0.71
Upgrade
Currency Exchange Gain (Loss)
2.92.9-5.66.22.5-7.6
Upgrade
Other Non Operating Income (Expenses)
-5.030.610.40.21-0.210.56
Upgrade
EBT Excluding Unusual Items
-7,640-1,911-169.21-1,322-811.39-19.95
Upgrade
Other Unusual Items
-22.93-22.9344.69---
Upgrade
Pretax Income
-7,663-1,934-124.53-1,322-811.39-19.95
Upgrade
Income Tax Expense
-2,332-767.69-553.65147.33-275.91-12.43
Upgrade
Net Income
-5,331-1,167429.12-1,470-535.48-7.52
Upgrade
Net Income to Common
-5,342-1,167429.12-1,470-535.48-7.52
Upgrade
Shares Outstanding (Basic)
21419313711310097
Upgrade
Shares Outstanding (Diluted)
21419316611310097
Upgrade
Shares Change (YoY)
42.35%16.23%46.33%12.98%3.47%-6.24%
Upgrade
EPS (Basic)
-25.00-6.063.14-12.98-5.34-0.08
Upgrade
EPS (Diluted)
-25.00-6.062.64-12.98-5.34-0.08
Upgrade
Free Cash Flow
-97.49-66.519.770.7391.1349.97
Upgrade
Free Cash Flow Per Share
-0.46-0.340.060.010.910.52
Upgrade
Gross Margin
70.95%72.06%77.85%79.37%82.01%81.06%
Upgrade
Operating Margin
-1648.40%-399.82%-23.18%-255.53%-153.60%-2.83%
Upgrade
Profit Margin
-1163.04%-251.73%86.47%-294.39%-104.84%-1.57%
Upgrade
Free Cash Flow Margin
-21.23%-14.35%1.97%0.14%17.84%10.39%
Upgrade
EBITDA
-7,567-1,847-108.62-1,269-775.87-0.29
Upgrade
EBITDA Margin
---21.89%-254.25%-151.90%-0.06%
Upgrade
D&A For EBITDA
3.845.516.436.378.6613.33
Upgrade
EBIT
-7,571-1,853-115.05-1,276-784.53-13.63
Upgrade
EBIT Margin
---23.18%-255.52%-153.60%-2.83%
Upgrade
Revenue as Reported
459.28463.46496.26499.26510.76480.74
Upgrade
Advertising Expenses
----1.20.1
Upgrade
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q