| Net Income | -5.48 | -5.84 | -10.93 | -10.43 | -8.14 | |
| Depreciation & Amortization | 2.51 | 2.39 | 1.81 | 2.35 | 1.5 | |
| Loss (Gain) From Sale of Assets | - | -5.09 | - | - | - | |
| Asset Writedown & Restructuring Costs | - | 2.36 | 3.66 | - | - | |
| Loss (Gain) From Sale of Investments | - | - | - | 0.01 | -0.03 | |
| Loss (Gain) on Equity Investments | -0.11 | -0.08 | 0.59 | -0.16 | -0.26 | |
| Stock-Based Compensation | 2.63 | 2.26 | 2.88 | 5.32 | 2.8 | |
| Other Operating Activities | 1.58 | 5.28 | 2.57 | 3.81 | 1.05 | |
| Change in Accounts Receivable | -0.51 | -0.26 | -0.19 | 0.03 | -1.02 | |
| Change in Accounts Payable | -3.21 | -1.34 | 0.16 | -0.68 | 0.61 | |
| Change in Other Net Operating Assets | 0.02 | 0.85 | -0.59 | 0.03 | -0.92 | |
| Operating Cash Flow | -2.57 | 0.52 | -0.04 | 0.3 | -4.42 | |
| Sale of Property, Plant & Equipment | - | 4.97 | - | - | - | |
| Sale (Purchase) of Intangibles | -2.2 | -8.78 | -1.47 | -36.51 | -7.57 | |
| Other Investing Activities | 0.25 | 0.22 | 0.16 | 0.48 | -0.46 | |
| Investing Cash Flow | -1.95 | -3.59 | -1.31 | -36.02 | -8.03 | |
| Long-Term Debt Issued | - | - | - | 6.38 | - | |
| Total Debt Issued | - | - | - | 6.38 | 6.57 | |
| Net Debt Issued (Repaid) | - | - | - | 6.38 | 6.57 | |
| Issuance of Common Stock | 0.88 | 15.7 | 4.43 | 26.94 | 9.37 | |
| Common Dividends Paid | - | -1.2 | - | - | - | |
| Other Financing Activities | -0.4 | -1.67 | -0.63 | -0.56 | -0.7 | |
| Financing Cash Flow | 0.48 | 12.83 | 3.79 | 32.77 | 15.24 | |
| Foreign Exchange Rate Adjustments | -0.35 | -0.21 | -0.24 | 0 | 0.11 | |
| Net Cash Flow | -4.39 | 9.55 | 2.21 | -2.96 | 2.91 | |
| Free Cash Flow | -2.57 | 0.52 | -0.04 | 0.3 | -4.42 | |
| Free Cash Flow Margin | -43.74% | 11.27% | -1.45% | 10.07% | -196.75% | |
| Free Cash Flow Per Share | -0.03 | 0.01 | -0.00 | 0.01 | -0.12 | |
| Cash Interest Paid | 0.06 | 0.81 | 0.49 | 0.38 | 0.38 | |
| Cash Income Tax Paid | 0.41 | 0.83 | 0.23 | - | - | |
| Levered Free Cash Flow | -4.99 | -2.4 | -2.06 | -34.79 | - | |
| Unlevered Free Cash Flow | -3.76 | -1.67 | -1.26 | -34.28 | - | |
| Change in Net Working Capital | 3.9 | -5.57 | 0.63 | -0.15 | - | |