Matador Resources Company (MTDR)
NYSE: MTDR · Real-Time Price · USD
40.75
-0.09 (-0.22%)
Apr 24, 2025, 4:00 PM EDT - Market closed

Matador Resources Company Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,4563,2352,6173,1971,862851.14
Upgrade
Revenue Growth (YoY)
22.34%23.61%-18.12%71.67%118.78%-17.06%
Upgrade
Cost of Revenue
712.84630.88507.42713.76426.54272.53
Upgrade
Gross Profit
2,7432,6042,1102,4831,436578.61
Upgrade
Selling, General & Admin
219.55215.48169.21116.2396.462.58
Upgrade
Other Operating Expenses
-24.98-2014.78141.1201.16-9.04
Upgrade
Operating Expenses
1,2381,170900.68723.67642.46415.37
Upgrade
Operating Income
1,5051,4351,2091,759793.08163.24
Upgrade
Interest Expense
-181.61-171.69-121.52-67.16-74.69-76.69
Upgrade
Other Non Operating Income (Expenses)
11.056.122.59-0.2-1.231.86
Upgrade
EBT Excluding Unusual Items
1,3341,2691,0901,692717.1688.42
Upgrade
Gain (Loss) on Sale of Assets
---0.2-1.31-0.33-2.83
Upgrade
Asset Writedown
------684.74
Upgrade
Other Unusual Items
-5.42-5.426.2-4.93-1.49-
Upgrade
Pretax Income
1,3291,2641,0961,686715.35-599.16
Upgrade
Income Tax Expense
308.51292.36186.03399.3674.71-45.6
Upgrade
Earnings From Continuing Operations
1,020971.34910.361,286640.64-553.56
Upgrade
Minority Interest in Earnings
-88.72-86.02-64.29-72.11-55.67-39.65
Upgrade
Net Income
931.68885.32846.071,214584.97-593.21
Upgrade
Net Income to Common
931.68885.32846.071,214584.97-593.21
Upgrade
Net Income Growth
6.27%4.64%-30.32%107.57%--
Upgrade
Shares Outstanding (Basic)
125124119118117116
Upgrade
Shares Outstanding (Diluted)
125124120120119116
Upgrade
Shares Change (YoY)
4.35%3.41%-0.13%0.81%2.67%-0.85%
Upgrade
EPS (Basic)
7.467.167.1010.285.00-5.11
Upgrade
EPS (Diluted)
7.447.147.0510.114.91-5.11
Upgrade
EPS Growth
1.98%1.28%-30.27%105.91%--
Upgrade
Free Cash Flow
549.67280.04318.02894.76319.88-302.87
Upgrade
Free Cash Flow Per Share
4.382.262.657.452.68-2.61
Upgrade
Dividend Per Share
0.9630.8500.6500.3000.125-
Upgrade
Dividend Growth
37.50%30.77%116.67%140.00%--
Upgrade
Gross Margin
79.38%80.50%80.61%77.67%77.09%67.98%
Upgrade
Operating Margin
43.54%44.34%46.20%55.03%42.59%19.18%
Upgrade
Profit Margin
26.96%27.36%32.32%37.98%31.41%-69.70%
Upgrade
Free Cash Flow Margin
15.90%8.66%12.15%27.99%17.18%-35.59%
Upgrade
EBITDA
2,5552,4151,9302,2281,140527.02
Upgrade
EBITDA Margin
73.93%74.64%73.73%69.70%61.22%61.92%
Upgrade
D&A For EBITDA
1,050980.33720.63468.77346.97363.78
Upgrade
EBIT
1,5051,4351,2091,759793.08163.24
Upgrade
EBIT Margin
43.54%44.34%46.20%55.03%42.59%19.18%
Upgrade
Effective Tax Rate
23.21%23.14%16.97%23.69%10.44%-
Upgrade
Revenue as Reported
3,7313,5052,8073,0581,663862.13
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q