| 10.52 | 23.03 | 52.66 | 505.18 | 48.14 | 57.92 | |
Cash & Short-Term Investments | 10.52 | 23.03 | 52.66 | 505.18 | 48.14 | 57.92 | |
| -30.98% | -56.26% | -89.58% | 949.51% | -16.89% | 44.70% | |
| 570.81 | 592.15 | 437.85 | 405.81 | 212.61 | 119.92 | |
| 87.98 | 62.58 | 35.1 | 48.01 | 28.81 | 17.21 | |
| 658.79 | 654.73 | 472.95 | 453.82 | 241.42 | 137.13 | |
| 43.11 | 38.47 | 41.81 | 15.18 | 12.19 | 10.58 | |
| 203.43 | 211.11 | 148.45 | 97.65 | 69.57 | 56 | |
| 915.85 | 927.35 | 715.87 | 1,072 | 371.31 | 261.63 | |
Net Property, Plant & Equipment | 10,202 | 9,764 | 6,956 | 4,418 | 3,857 | 3,368 | |
| 162.11 | 158.67 | 54.68 | 64.48 | 34.16 | 57.88 | |
|
| 143.74 | 147.14 | 68.19 | 58.85 | 26.26 | 13.98 | |
| 277.56 | 227.87 | 527.83 | 379.01 | 347.64 | 185.21 | |
Other Current Liabilities | 213.36 | 178.87 | 89.26 | 138.02 | 90.94 | 91.75 | |
Total Current Liabilities | 1,072 | 995.36 | 685.28 | 575.87 | 464.84 | 290.94 | |
| 3,286 | 3,325 | 2,207 | 1,160 | 1,528 | 1,815 | |
Other Long-Term Liabilities | 1,196 | 1,072 | 707.41 | 501.3 | 142.35 | 68.32 | |
Total Long-Term Liabilities | 4,482 | 4,397 | 2,914 | 1,662 | 1,670 | 1,883 | |
|
| 1.25 | 1.25 | 1.19 | 1.19 | 1.18 | 1.17 | |
| -50.79 | -2.34 | -0.05 | -0.03 | -0.24 | -0 | |
Additional Paid-in Capital | 2,547 | 2,533 | 2,133 | 2,102 | 2,078 | 2,027 | |
| 2,869 | 2,557 | 1,777 | 1,008 | -171.32 | -741.71 | |
Total Common Shareholders' Equity | 5,366 | 5,089 | 3,911 | 3,111 | 1,907 | 1,287 | |
| 360.35 | 368.28 | 216.83 | 206.29 | 220.18 | 226.5 | |
| 5,727 | 5,457 | 4,128 | 3,317 | 2,127 | 1,513 | |
Total Liabilities & Equity | 11,280 | 10,850 | 7,727 | 5,555 | 4,262 | 3,687 | |
| 3,286 | 3,325 | 2,207 | 1,160 | 1,528 | 1,815 | |
| -3,275 | -3,302 | -2,154 | -655.07 | -1,479 | -1,757 | |
| -26.15 | -26.62 | -17.95 | -5.45 | -12.41 | -15.14 | |
| 5,366 | 5,089 | 3,911 | 3,111 | 1,907 | 1,287 | |
| 42.84 | 41.02 | 32.60 | 25.90 | 16.01 | 11.08 | |
| 5,366 | 5,089 | 3,911 | 3,111 | 1,907 | 1,287 | |
Tangible Book Value Per Share | 42.84 | 41.02 | 32.60 | 25.90 | 16.01 | 11.08 | |