Matador Resources Company (MTDR)
NYSE: MTDR · Real-Time Price · USD
41.21
+0.46 (1.13%)
Apr 25, 2025, 11:41 AM EDT - Market open

Matador Resources Company Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
931.68885.32846.071,214584.97-593.21
Upgrade
Depreciation & Amortization
1,050980.33720.63468.77346.97363.78
Upgrade
Other Amortization
15.5516.537.05-0.523.66-
Upgrade
Loss (Gain) From Sale of Assets
--0.21.310.332.83
Upgrade
Asset Writedown & Restructuring Costs
-----684.74
Upgrade
Stock-Based Compensation
16.0314.9813.6615.129.0413.63
Upgrade
Other Operating Activities
347.32336.64230.19397.78109.3728.89
Upgrade
Change in Accounts Receivable
-71.35-138.1448.14-228.38-98.4653
Upgrade
Change in Inventory
-19.72-10.93-3.03-2.85-1.54-0.66
Upgrade
Change in Accounts Payable
66.6333.752.8163.4676.89-43.84
Upgrade
Change in Other Net Operating Assets
169.7128.42.1249.8422.12-31.58
Upgrade
Operating Cash Flow
2,5062,2471,8681,9791,053477.58
Upgrade
Operating Cash Flow Growth
25.50%20.29%-5.61%87.85%120.56%-13.49%
Upgrade
Capital Expenditures
-1,957-1,967-1,550-1,084-733.48-780.46
Upgrade
Sale of Property, Plant & Equipment
33.7112.3714.7546.514.224.79
Upgrade
Cash Acquisitions
-1,831-1,831-1,676---
Upgrade
Investment in Securities
113.58113.58----
Upgrade
Investing Cash Flow
-3,640-3,672-3,211-1,037-729.27-775.67
Upgrade
Long-Term Debt Issued
-6,5414,255430395266
Upgrade
Long-Term Debt Repaid
--5,402-3,203-794.3-684-35
Upgrade
Net Debt Issued (Repaid)
1,2251,1391,052-364.3-289231
Upgrade
Issuance of Common Stock
27.71372.38----
Upgrade
Repurchase of Common Stock
-13.99-16.96-22.91-19.24-8.21-1.56
Upgrade
Common Dividends Paid
-120.2-104.88-77.18-35.25-14.58-
Upgrade
Other Financing Activities
19.1123.82-49.38-62.06-16.7694.9
Upgrade
Financing Cash Flow
1,1371,414902.33-480.85-328.55324.34
Upgrade
Net Cash Flow
3.19-11.56-441.03460.41-4.4626.26
Upgrade
Free Cash Flow
549.67280.04318.02894.76319.88-302.87
Upgrade
Free Cash Flow Growth
122.73%-11.94%-64.46%179.72%--
Upgrade
Free Cash Flow Margin
15.90%8.66%12.15%27.99%17.18%-35.59%
Upgrade
Free Cash Flow Per Share
4.382.262.657.452.68-2.61
Upgrade
Cash Interest Paid
160.27160.27111.7472.5674.8476.88
Upgrade
Cash Income Tax Paid
30304.663.5--
Upgrade
Levered Free Cash Flow
5.31-107.16-97.2331.71166.9-404.44
Upgrade
Unlevered Free Cash Flow
103.27-16.39-28.3374.2209.92-356.5
Upgrade
Change in Net Working Capital
-42.33-47.94-19.45157.23-70.7559.46
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q