| 2.08 | 1.06 | 1.79 | 0.31 | 0.44 |
Cash & Short-Term Investments | 2.08 | 1.06 | 1.79 | 0.31 | 0.44 |
| 96.99% | -41.10% | 478.17% | -29.63% | - |
| 4.17 | 3.52 | 2.43 | 2.16 | 1.82 |
| 0.02 | 0.01 | 0.01 | 0.15 | 0.15 |
| 5.16 | 4 | 3.22 | 3.07 | 2.45 |
| 1.31 | 1.61 | 1.3 | 1.39 | 1.25 |
| 0.1 | - | - | 0.01 | 0 |
| 8.64 | 6.66 | 6.32 | 4.77 | 4.15 |
Property, Plant & Equipment | 3.9 | 3.34 | 3.2 | 2.28 | 1.16 |
| 1.36 | - | - | - | - |
| 0.07 | - | - | - | - |
Long-Term Deferred Tax Assets | - | - | 0.01 | 0 | 0 |
Long-Term Deferred Charges | - | 0.72 | 0.55 | 0.44 | - |
|
| 1.52 | 1.26 | 0.97 | 1.26 | 2.25 |
| 1.41 | 0.61 | 0.81 | 0.54 | 0.2 |
| 1.39 | 0.31 | 1.43 | 0.71 | 0.69 |
Current Portion of Leases | 0.01 | - | 0.1 | 0.23 | 0.06 |
Current Income Taxes Payable | 0.36 | 0.38 | 0.5 | 0.35 | 0.06 |
Other Current Liabilities | 0.58 | 0.45 | 0.11 | 0.11 | 0.18 |
Total Current Liabilities | 5.27 | 3.02 | 3.93 | 3.19 | 3.44 |
| 0.02 | - | - | 0.01 | - |
Long-Term Deferred Tax Liabilities | 0.22 | 0.25 | - | - | - |
Other Long-Term Liabilities | - | - | 0.07 | 0.12 | 0.17 |
|
| 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 7.62 | 0.9 | 0.9 | 0.75 | 0.75 |
| 1.25 | 6.93 | 5.43 | 3.64 | 1.05 |
Comprehensive Income & Other | -0.42 | -0.38 | -0.25 | 0.23 | 0.15 |
|
Total Liabilities & Equity | 13.96 | 10.71 | 10.07 | 7.95 | 5.57 |
| 1.42 | 0.31 | 1.53 | 0.95 | 0.75 |
| 0.66 | 0.74 | 0.26 | -0.64 | -0.31 |
| -11.49% | 183.22% | - | - | - |
| 0.11 | 0.15 | 0.05 | -0.13 | -0.06 |
Filing Date Shares Outstanding | 6.84 | 6.21 | 5 | 5 | 5 |
Total Common Shares Outstanding | 6.84 | 5 | 5 | 5 | 5 |
| 3.38 | 3.64 | 2.39 | 1.58 | 0.71 |
| 1.24 | 1.49 | 1.21 | 0.93 | 0.39 |
| 8.39 | 7.45 | 6.07 | 4.63 | 1.96 |
Tangible Book Value Per Share | 1.23 | 1.49 | 1.21 | 0.93 | 0.39 |
| 5.56 | 4.56 | 3.5 | 2.37 | 1.56 |