| Net Income | 786.19 | 738.75 | 992.19 | 737.44 | 423.48 | |
| Depreciation & Amortization | 25.96 | 25.33 | 24.75 | 26.25 | 31.05 | |
| Loss (Gain) on Equity Investments | -1.76 | 0.42 | -0.19 | 0.29 | -0.9 | |
| Stock-Based Compensation | 25.81 | 22.51 | 22.33 | 20.07 | 20 | |
| Other Operating Activities | 15.09 | 5.02 | 10.86 | 15.28 | 14.41 | |
| Change in Accounts Receivable | 39.78 | -64.17 | -102.95 | -65.11 | 2.13 | |
| Change in Inventory | -979.25 | -357.41 | -624.52 | -948.06 | -40.09 | |
| Change in Accounts Payable | -41.93 | 22.61 | 76.99 | 76.16 | 88.94 | |
| Change in Unearned Revenue | -16.09 | -1.36 | -4.65 | 17.54 | 0.83 | |
| Change in Other Net Operating Assets | -81.35 | -36.14 | 10.46 | -31.95 | -9.48 | |
| Operating Cash Flow | -227.58 | 355.57 | 405.27 | -152.09 | 530.36 | |
| Operating Cash Flow Growth | - | -12.26% | - | - | 52.92% | |
| Capital Expenditures | -28.66 | -38.19 | -26.97 | -25.66 | -19.93 | |
| Sale of Property, Plant & Equipment | 0.26 | 0.42 | 0.48 | 0.55 | 0.7 | |
| Investment in Securities | -15.68 | -5.85 | -5.8 | -1.71 | 1 | |
| Investing Cash Flow | -44.07 | -43.62 | -32.29 | -26.82 | -18.23 | |
| Long-Term Debt Issued | 575 | - | - | 450 | - | |
| Long-Term Debt Repaid | -321.42 | -153.68 | -20.46 | -331.28 | -16.38 | |
| Net Debt Issued (Repaid) | 253.58 | -153.68 | -20.46 | 118.72 | -16.38 | |
| Repurchase of Common Stock | -125.93 | -59.07 | -109.3 | -60.99 | -69.59 | |
| Common Dividends Paid | -108.59 | -39.53 | - | - | - | |
| Other Financing Activities | -17.08 | - | - | -6.1 | - | |
| Financing Cash Flow | 1.98 | -252.28 | -129.76 | 51.63 | -85.97 | |
| Net Cash Flow | -269.67 | 59.67 | 243.23 | -127.29 | 426.16 | |
| Free Cash Flow | -256.23 | 317.38 | 378.3 | -177.76 | 510.43 | |
| Free Cash Flow Growth | - | -16.10% | - | - | 58.30% | |
| Free Cash Flow Margin | -4.01% | 5.17% | 6.01% | -3.46% | 11.34% | |
| Free Cash Flow Per Share | -3.49 | 4.28 | 5.10 | -2.33 | 6.63 | |
| Cash Income Tax Paid | 207.61 | 211.25 | 311.73 | 221.1 | 84.74 | |
| Levered Free Cash Flow | -471.91 | 135.06 | 189.22 | -348.58 | 427.36 | |
| Unlevered Free Cash Flow | -471.91 | 135.06 | 189.25 | -348.39 | 428.72 | |
| Change in Net Working Capital | 1,094 | 438.59 | 635.01 | 975.65 | -51.37 | |