Meritage Homes Corporation (MTH)
NYSE: MTH · Real-Time Price · USD
78.09
+3.58 (4.80%)
At close: Aug 13, 2025, 4:00 PM
78.09
0.00 (0.00%)
After-hours: Aug 13, 2025, 7:00 PM EDT

G1 Therapeutics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
638.3786.19738.75992.19737.44423.48
Upgrade
Depreciation & Amortization
25.7625.9625.3324.7526.2531.05
Upgrade
Loss (Gain) on Equity Investments
-1.96-1.760.42-0.190.29-0.9
Upgrade
Stock-Based Compensation
24.925.8122.5122.3320.0720
Upgrade
Other Operating Activities
18.2215.095.0210.8615.2814.41
Upgrade
Change in Accounts Receivable
-27.7339.78-64.17-102.95-65.112.13
Upgrade
Change in Inventory
-753.32-979.25-357.41-624.52-948.06-40.09
Upgrade
Change in Accounts Payable
-49.98-41.9322.6176.9976.1688.94
Upgrade
Change in Unearned Revenue
-28.43-16.09-1.36-4.6517.540.83
Upgrade
Change in Other Net Operating Assets
-66.19-81.35-36.1410.46-31.95-9.48
Upgrade
Operating Cash Flow
-220.43-227.58355.57405.27-152.09530.36
Upgrade
Operating Cash Flow Growth
---12.26%--52.92%
Upgrade
Capital Expenditures
-27.86-28.66-38.19-26.97-25.66-19.93
Upgrade
Sale of Property, Plant & Equipment
0.260.260.420.480.550.7
Upgrade
Investment in Securities
-18.44-15.68-5.85-5.8-1.711
Upgrade
Investing Cash Flow
-46.05-44.07-43.62-32.29-26.82-18.23
Upgrade
Long-Term Debt Issued
-575--450-
Upgrade
Long-Term Debt Repaid
--321.42-153.68-20.46-331.28-16.38
Upgrade
Net Debt Issued (Repaid)
484.49253.58-153.68-20.46118.72-16.38
Upgrade
Repurchase of Common Stock
-160-125.93-59.07-109.3-60.99-69.59
Upgrade
Common Dividends Paid
-115.59-108.59-39.53---
Upgrade
Other Financing Activities
-4.89-17.08---6.1-
Upgrade
Financing Cash Flow
204.021.98-252.28-129.7651.63-85.97
Upgrade
Net Cash Flow
-62.46-269.6759.67243.23-127.29426.16
Upgrade
Free Cash Flow
-248.29-256.23317.38378.3-177.76510.43
Upgrade
Free Cash Flow Growth
---16.10%--58.30%
Upgrade
Free Cash Flow Margin
-3.99%-4.01%5.17%6.01%-3.46%11.34%
Upgrade
Free Cash Flow Per Share
-3.42-3.494.285.10-2.336.63
Upgrade
Cash Income Tax Paid
184.15207.61211.25311.73221.184.74
Upgrade
Levered Free Cash Flow
-422.24-471.91135.06189.22-348.58427.36
Upgrade
Unlevered Free Cash Flow
-422.24-471.91135.06189.25-348.39428.72
Upgrade
Updated Apr 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q