Materion Corporation (MTRN)
NYSE: MTRN · Real-Time Price · USD
112.97
+0.60 (0.53%)
Nov 21, 2024, 4:00 PM EST - Market closed

Materion Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
74.2195.785.9972.4715.4653.39
Upgrade
Depreciation & Amortization
64.6159.8451.6442.3440.5838.72
Upgrade
Other Amortization
3.513.513.532.772.593.36
Upgrade
Loss (Gain) From Sale of Assets
0.020.020.01-0.280.470.34
Upgrade
Asset Writedown & Restructuring Costs
----10.4714.14
Upgrade
Stock-Based Compensation
10.2310.098.816.525.537.17
Upgrade
Other Operating Activities
-8.04-8.181.04-12.52-9.917.66
Upgrade
Change in Accounts Receivable
-26.3923.36-4.38-30.49-0.71-23.93
Upgrade
Change in Inventory
-22.05-18.7-63.99-43.46-1.2920.49
Upgrade
Change in Accounts Payable
35.876.6312.8640.22-21.88-18.58
Upgrade
Change in Unearned Revenue
-22.53-0.6922.1513.8657.042.2
Upgrade
Change in Other Net Operating Assets
-37.96-27.18-1.71-1.182.7-5.74
Upgrade
Operating Cash Flow
71.47144.41115.9690.24101.0699.22
Upgrade
Operating Cash Flow Growth
-57.01%24.54%28.50%-10.70%1.85%29.92%
Upgrade
Capital Expenditures
-86.41-119.88-77.61-102.91-67.27-26.53
Upgrade
Sale of Property, Plant & Equipment
0.80.650.850.880.030.04
Upgrade
Cash Acquisitions
---2.97-392.24-130.72-
Upgrade
Other Investing Activities
----3.25-
Upgrade
Investing Cash Flow
-85.61-119.22-79.73-494.27-194.71-26.48
Upgrade
Long-Term Debt Issued
-8.070.23418.334-
Upgrade
Long-Term Debt Repaid
--17.06-22.04-4.87-22.85-2.02
Upgrade
Total Debt Repaid
-27.45-17.06-22.04-4.87-22.85-2.02
Upgrade
Net Debt Issued (Repaid)
32.03-9-21.81413.4211.15-2.02
Upgrade
Repurchase of Common Stock
-6.71-5.23-3.59-3.32-8.99-5.05
Upgrade
Common Dividends Paid
-10.98-10.62-10.16-9.7-9.26-8.86
Upgrade
Other Financing Activities
----7.4--2.13
Upgrade
Financing Cash Flow
14.34-24.85-35.56393.01-7.09-18.05
Upgrade
Foreign Exchange Rate Adjustments
1.27-0.15-2.03-0.391.61-0.32
Upgrade
Net Cash Flow
1.470.19-1.36-11.42-99.1354.36
Upgrade
Free Cash Flow
-14.9324.5438.35-12.6733.7872.69
Upgrade
Free Cash Flow Growth
--36.02%---53.53%72.61%
Upgrade
Free Cash Flow Margin
-0.89%1.47%2.18%-0.84%2.87%6.13%
Upgrade
Free Cash Flow Per Share
-0.711.171.85-0.611.643.52
Upgrade
Cash Interest Paid
32.0432.0421.193.653.441.8
Upgrade
Cash Income Tax Paid
7.57.514.521.83.99.3
Upgrade
Levered Free Cash Flow
-2.956.5719.64-112.82-258.34
Upgrade
Unlevered Free Cash Flow
16.8524.4431.59-110.73-23.378.37
Upgrade
Change in Net Working Capital
50.6817.3331.91111.3424.0369.22
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.