| 119.65 | 112.14 | 146.81 | 173.95 | 119.95 | 156.54 |
| 648.85 | 673.83 | 435.08 | 340.57 | 466.58 | 188.37 |
Cash & Short-Term Investments | 768.49 | 785.98 | 581.89 | 514.53 | 586.53 | 344.9 |
| 17.06% | 35.07% | 13.09% | -12.28% | 70.06% | 3.53% |
| 160.06 | 148.65 | 105.39 | 91.25 | 101.55 | 84.57 |
| 238.91 | 237.84 | 194.4 | 136.3 | 114.96 | 82.7 |
| 38.56 | 32.62 | 21.4 | 19.11 | 10.04 | 9.37 |
| 1,206 | 1,205 | 903.08 | 761.19 | 813.08 | 521.54 |
Net Property, Plant & Equipment | 234.71 | 230.29 | 176.02 | 149.5 | 123.7 | 120.53 |
| 72.83 | 78.57 | 76.09 | 66.99 | 51.25 | 84.69 |
| 335.71 | 336.32 | 332.2 | 323.4 | 311.42 | 314.24 |
| - | - | - | - | - | 15.34 |
| 256.28 | 253.1 | 268.26 | 252.16 | 272.36 | 77.82 |
|
| 63.76 | 67.59 | 43.2 | 24.97 | 30.73 | 28.71 |
| 79.57 | 95.96 | 64.34 | 57.4 | 65.48 | 63.37 |
| 160.56 | 160.95 | - | - | - | - |
Current Portion of Leases | 0.65 | 0.63 | 0.65 | 1.16 | 1.01 | 0.96 |
Total Current Liabilities | 304.54 | 325.12 | 108.18 | 83.53 | 97.21 | 93.04 |
| 376.77 | 376.64 | 457.29 | 456.44 | 575.46 | 500.82 |
| 30.33 | 30.5 | 31.13 | 31.78 | 27.03 | 28.04 |
Other Long-Term Liabilities | 40.76 | 44 | 32.7 | 33.9 | 29.36 | 40.51 |
Total Long-Term Liabilities | 447.87 | 451.15 | 521.11 | 522.12 | 631.86 | 569.37 |
|
| 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| -0.33 | -0.33 | -0.33 | -0.33 | -0.33 | -0.33 |
Additional Paid-in Capital | 1,540 | 1,562 | 1,310 | 1,214 | 1,203 | 1,270 |
Accumulated Other Comprehensive Income | 4.61 | 5.03 | 2.51 | -3.64 | -5.85 | 4.15 |
| -191.29 | -240.06 | -185.85 | -262.71 | -354.29 | -801.75 |
| 1,353 | 1,327 | 1,126 | 947.6 | 842.75 | 471.74 |
Total Liabilities & Equity | 2,106 | 2,103 | 1,756 | 1,553 | 1,572 | 1,134 |
| 568.32 | 568.72 | 489.06 | 489.38 | 603.5 | 529.81 |
| 200.18 | 217.26 | 92.83 | 25.15 | -16.97 | -184.91 |
| -7.86% | 134.05% | 269.13% | - | - | - |
| 2.63 | 2.94 | 1.26 | 0.35 | -0.24 | -2.62 |
| 1,353 | 1,327 | 1,126 | 947.6 | 842.75 | 471.74 |
| 17.77 | 17.94 | 15.31 | 13.25 | 11.84 | 6.69 |
| 944.58 | 912.21 | 718.05 | 557.21 | 480.08 | 72.81 |
Tangible Book Value Per Share | 12.41 | 12.33 | 9.76 | 7.79 | 6.75 | 1.03 |