Metsera Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Selling, General & Admin	44.86	26.8	12.34	0.82
Research & Development	220.3	107.52	15.56	0.52
Operating Expenses	265.16	134.31	27.91	1.33
Operating Income	-265.16	-134.31	-27.91	-1.33
Interest Expense	-0.27	-0.22	-	-
Interest & Investment Income	17.98	6.19	1.92	0.07
Currency Exchange Gain (Loss)	-3.01	0.41	-0	-
EBT Excluding Unusual Items	-250.45	-127.95	-25.99	-1.27
Merger & Restructuring Charges	-	-	-2.7	-
Other Unusual Items	-72.36	-90.43	-8.34	-0.36
Pretax Income	-322.81	-218.47	-47.21	-1.63
Income Tax Expense	-8.4	-9.34	-	-
Net Income	-314.41	-209.13	-47.21	-1.63
Net Income to Common	-314.41	-209.13	-47.21	-1.63
Shares Outstanding (Basic)	75	14	14	13
Shares Outstanding (Diluted)	75	14	14	13
Shares Change (YoY)	430.09%	6.34%	6.88%	-
EPS (Basic)	-4.20	-14.49	-3.48	-0.13
EPS (Diluted)	-4.20	-14.49	-3.48	-0.13
Free Cash Flow	-231.63	-100.08	-35.42	-0.04
Free Cash Flow Per Share	-3.09	-6.93	-2.61	-0.00
EBITDA	-265.12	-134.3	-27.9	-
D&A For EBITDA	0.04	0.01	0	-
EBIT	-265.16	-134.31	-27.91	-1.33

Updated Nov 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q