Metsera, Inc. (MTSR)

Aspen Technology Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Selling, General & Admin	37.16	26.8	12.34	0.82
Research & Development	186.55	107.52	15.56	0.52
Operating Expenses	223.71	134.31	27.91	1.33
Operating Income	-223.71	-134.31	-27.91	-1.33
Interest Expense	-0.34	-0.22	-	-
Interest & Investment Income	14.55	6.19	1.92	0.07
Currency Exchange Gain (Loss)	-4.12	0.41	-0	-
EBT Excluding Unusual Items	-213.62	-127.95	-25.99	-1.27
Merger & Restructuring Charges	-	-	-2.7	-
Other Unusual Items	-102.99	-90.43	-8.34	-0.36
Pretax Income	-316.61	-218.47	-47.21	-1.63
Income Tax Expense	-8.79	-9.34	-	-
Net Income	-307.82	-209.13	-47.21	-1.63
Net Income to Common	-307.82	-209.13	-47.21	-1.63
Shares Outstanding (Basic)	52	14	14	13
Shares Outstanding (Diluted)	52	14	14	13
Shares Change (YoY)	284.91%	6.34%	6.88%	-
EPS (Basic)	-5.89	-14.49	-3.48	-0.13
EPS (Diluted)	-5.89	-14.49	-3.48	-0.13
Free Cash Flow	-178.18	-100.08	-35.42	-0.04
Free Cash Flow Per Share	-3.41	-6.93	-2.61	-0.00
EBITDA	-223.69	-134.3	-27.9	-
D&A For EBITDA	0.02	0.01	0	-
EBIT	-223.71	-134.31	-27.91	-1.33

Updated Jul 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q