| 2,073 | 2,119 | 2,170 | 2,126 | 1,858 |
| -2.17% | -2.37% | 2.09% | 14.38% | 16.52% |
| 1,555 | 1,571 | 1,663 | 1,661 | 1,412 |
| 518 | 547.7 | 507.1 | 465 | 446.5 |
| 208 | 209.2 | 206 | 192.1 | 186.2 |
| 22.9 | 23 | 21.2 | 20.4 | 19.5 |
| 230.9 | 262.2 | 227.2 | 212.5 | 205.7 |
| 287.1 | 285.5 | 279.9 | 252.5 | 240.8 |
| -59.8 | -62.2 | -63.1 | -47.3 | -40.6 |
Interest & Investment Income | 5.3 | 5.8 | 3.9 | 3.4 | 3.4 |
Earnings From Equity Investments | 4.9 | 6.7 | 4.3 | 1.7 | 2.8 |
Currency Exchange Gain (Loss) | -3.8 | -0.1 | -0.1 | -0.8 | -0.7 |
Other Non Operating Income (Expenses) | -3.1 | -4.6 | -4.8 | -3 | 6.3 |
EBT Excluding Unusual Items | 230.6 | 231.1 | 220.1 | 206.5 | 212 |
Merger & Restructuring Charges | -15 | - | -7.2 | -5.1 | -5.1 |
Gain (Loss) on Sale of Assets | 9.9 | 12.3 | - | - | - |
| -19.6 | -11.3 | -29.2 | -32.6 | - |
| -215 | -1.8 | -71.7 | -10.4 | -1.8 |
| -9.1 | 230.3 | 112 | 158.4 | 205.1 |
| 4.9 | 59.4 | 23.7 | 32.1 | 36.6 |
Earnings From Continuing Operations | -14 | 170.9 | 88.3 | 126.3 | 168.5 |
Minority Interest in Earnings | -4.4 | -3.8 | -4.2 | -4.1 | -4.1 |
| -18.4 | 167.1 | 84.1 | 122.2 | 164.4 |
| -18.4 | 167.1 | 84.1 | 122.2 | 164.4 |
| - | 98.69% | -31.18% | -25.67% | 46.26% |
Shares Outstanding (Basic) | 31 | 32 | 33 | 33 | 34 |
Shares Outstanding (Diluted) | 31 | 32 | 33 | 33 | 34 |
| -2.79% | -0.92% | -0.61% | -2.96% | -1.17% |
| -0.59 | 5.21 | 2.59 | 3.74 | 4.89 |
| -0.59 | 5.17 | 2.58 | 3.73 | 4.86 |
| - | 100.39% | -30.83% | -23.25% | 47.88% |
| - | 146.9 | 140.1 | 23.4 | 146.4 |
| - | 4.55 | 4.30 | 0.71 | 4.33 |
| 0.450 | 0.410 | 0.250 | 0.200 | 0.200 |
| 9.76% | 64.00% | 25.00% | - | - |
| 24.99% | 25.85% | 23.37% | 21.88% | 24.03% |
| 13.85% | 13.48% | 12.90% | 11.88% | 12.96% |
| -0.89% | 7.89% | 3.88% | 5.75% | 8.85% |
| - | 6.93% | 6.46% | 1.10% | 7.88% |
| 377.63 | 380.4 | 374.9 | 346.7 | 335.4 |
| 18.22% | 17.96% | 17.28% | 16.31% | 18.05% |
| 90.53 | 94.9 | 95 | 94.2 | 94.6 |
| 287.1 | 285.5 | 279.9 | 252.5 | 240.8 |
| 13.85% | 13.48% | 12.90% | 11.88% | 12.96% |
| - | 25.79% | 21.16% | 20.27% | 17.84% |