Minerals Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,073	2,119	2,170	2,126	1,858
Revenue Growth (YoY)	-2.17%	-2.37%	2.09%	14.38%	16.52%
Cost of Revenue	1,555	1,571	1,663	1,661	1,412
Gross Profit	518	547.7	507.1	465	446.5
Selling, General & Admin	208	209.2	206	192.1	186.2
Research & Development	22.9	23	21.2	20.4	19.5
Other Operating Expenses	239.7	29	108.1	37.7	5.1
Total Operating Expenses	470.6	261.2	335.3	250.2	210.8
Operating Income	47.4	286.5	171.8	214.8	235.7
Interest Expense	-54.5	-56.4	-59.2	-43.9	-37.2
Other Non-Operating Income (Expense)	-63.4	-62.7	-64.7	-70.6	-26.8
Total Non-Operating Income (Expense)	-117.9	-119.1	-123.9	-114.5	-64
Pretax Income	-14	223.6	107.7	156.7	202.3
Provision for Income Taxes	4.9	59.4	23.7	32.1	36.6
Net Income	-18.4	167.1	84.1	122.2	164.4
Minority Interest in Earnings	4.4	3.8	4.2	4.1	4.1
Net Income to Common	-18.4	167.1	84.1	122.2	164.4
Net Income Growth	-	98.69%	-31.18%	-25.67%	46.26%
Shares Outstanding (Basic)	31	32	33	33	34
Shares Outstanding (Diluted)	31	32	33	33	34
Shares Change (YoY)	-2.79%	-0.92%	-0.61%	-2.96%	-1.17%
EPS (Basic)	-0.59	5.21	2.59	3.74	4.89
EPS (Diluted)	-0.59	5.17	2.58	3.73	4.86
EPS Growth	-	100.39%	-30.83%	-23.25%	47.72%
Free Cash Flow	86.6	146.9	140.1	23.4	146.4
Free Cash Flow Growth	-41.05%	4.85%	498.72%	-84.02%	-15.77%
Free Cash Flow Per Share	2.76	4.55	4.30	0.71	4.33
Dividends Per Share	0.450	0.410	0.250	0.200	0.200
Dividend Growth	9.76%	64.00%	25.00%	-	-
Gross Margin	24.99%	25.85%	23.37%	21.88%	24.03%
Operating Margin	2.29%	13.52%	7.92%	10.11%	12.68%
Profit Margin	-0.68%	8.07%	4.07%	5.94%	9.07%
FCF Margin	4.18%	6.93%	6.46%	1.10%	7.88%
EBITDA	138.6	381.4	266.8	309	330.3
EBITDA Margin	6.69%	18.00%	12.30%	14.54%	17.77%
EBIT	47.4	286.5	171.8	214.8	235.7
EBIT Margin	2.29%	13.52%	7.92%	10.11%	12.68%
Effective Tax Rate	-35.00%	26.57%	22.01%	20.49%	18.09%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q